XML 70 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation (Details) - USD ($)
11 Months Ended
Aug. 29, 2024
Dec. 31, 2024
Aug. 22, 2024
Feb. 06, 2024
Stock-Based Compensation [Line Items]        
Shares reserved for future issuance   27,556,257    
Common stock, shares issued   37,440,510   3,197,975
Stock-based compensation expense   $ 14,919,000    
Estimated fair value of warrants to be granted   $ 10,400,000    
Stock Options [Member]        
Stock-Based Compensation [Line Items]        
Shares reserved for future issuance   1,567,760    
Weighted average grant-date fair value   $ 9.12    
Total unrecognized compensation cost   $ 12,700,000    
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition   3 years 2 months 12 days    
2024 Stock Incentive Plan [Member]        
Stock-Based Compensation [Line Items]        
Shares available for grant   4,246,324    
Annual increase in shares available for issuance as a percentage of outstanding diluted stock   5.00%    
RSA [Member]        
Stock-Based Compensation [Line Items]        
Common stock, shares issued   2,207,553    
Stock-based compensation expense   $ 100,000    
RSAs issued   2,207,553    
RSAs price per share   $ 0.0001    
Total unrecognized compensation cost   $ 100,000    
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition   3 years 1 month 6 days    
Paruka Warrant Obligation [Member]        
Stock-Based Compensation [Line Items]        
Shares reserved for future issuance   596,930    
Stock-based compensation expense   $ 10,400,000    
Warrant To Purchase Number Of Shares As A Percentage Of Outstanding Diluted Stock   1.00%    
Employee Warrants [Member]        
Stock-Based Compensation [Line Items]        
Shares reserved for future issuance   3,054,358    
Warrants issued   3,054,358    
Exercise price per warrant   $ 7.8    
Price per share   $ 6.27    
Total unrecognized compensation cost   $ 16,300,000    
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition   3 years 3 months 18 days    
2024 Stock Incentive Plan [Member]        
Stock-Based Compensation [Line Items]        
Shares available for grant     4,634,891  
Shares reserved for future issuance   4,246,324    
2024 Stock Incentive Plan [Member] | Stock Options [Member]        
Stock-Based Compensation [Line Items]        
Shares reserved for future issuance   388,567    
2024 Employee Stock Purchase Plan [Member]        
Stock-Based Compensation [Line Items]        
Shares available for grant   460,529    
Shares reserved for future issuance 463,489 460,529    
Annual increase in shares available for issuance as a percentage of outstanding diluted stock   1.00%    
Purchase price of common stock expressed as a percentage of its fair value 85.00%      
Maximum contribution of employee's eligible compensation 15.00%      
Total amount of annual salary that an employee is permitted to utilize to purchase company shares under ESPP $ 25,000      
Common stock, shares issued   2,960    
Stock-based compensation expense   $ 100,000