Thirteen weeks ended

Thirty-nine weeks ended

September 27,

September 28,

September 27,

September 28,

2014

2013

2014

2013

NUMERATOR:

Net income (loss) before allocation of earnings to participating securities

$

1,820

$

(1,354

)

$

2,542

$

(7,559

)

Less: Earnings allocated to participating securities

49

-

82

-

Net income (loss) after allocation of earnings to participating securities

$

1,771

$

(1,354

)

$

2,460

$

(7,559

)

DENOMINATOR:

Weighted average number of common shares outstanding - basic

16,971,416

16,531,240

16,899,245

16,407,668

Dilutive effect of share-based awards

160,790

-

209,665

-

Weighted average number of common shares outstanding - dilutive

17,132,206

16,531,240

17,108,910

16,407,668

Basic income (loss) per common share attributable to Build-A-Bear Workshop, Inc. stockholders

$

0.10

$

(0.08

)

$

0.15

$

(0.46

)

Diluted income (loss) per common share attributable to Build-A-Bear Workshop, Inc. stockholders

$

0.10

$

(0.08

)

$

0.14

$

(0.46

)