Thirteen weeks ended

Twenty-six weeks ended

July 4, 2015

June 28, 2014

July 4, 2015

June 28, 2014

NUMERATOR:

Net income (loss) before allocation of earnings to participating securities

$

(628

)

$

(4,302

)

$

6,194

$

722

Less: Earnings allocated to participating securities

-

127

25

Net income (loss) after allocation of earnings to participating securities

$

(628

)

$

(4,302

)

$

6,067

$

697

DENOMINATOR:

Weighted average number of common shares outstanding - basic

16,861,458

17,024,598

16,917,272

16,863,160

Dilutive effect of share-based awards:

-

244,752

234,103

Weighted average number of common shares outstanding - dilutive

16,861,458

17,024,598

17,162,024

17,097,263

Basic income (loss) per common share attributable to Build-A-Bear Workshop, Inc. stockholders:

$

(0.04

)

$

(0.25

)

$

0.36

$

0.04

Diluted income (loss) per common share attributable to Build-A-Bear Workshop, Inc. stockholders

$

(0.04

)

$

(0.25

)

$

0.35

$

0.04