XML 35 R18.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 11 - Stock Incentive Plans
12 Months Ended
Jan. 02, 2016
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
(11)
Stock Incentive Plans
 
In 2003, the Company adopted the Build-A-Bear Workshop, Inc. 2002 Stock Incentive Plan (the 2002 Plan). In 2004, the Company adopted the Build-A-Bear Workshop, Inc. 2004 Stock Incentive Plan (the 2004 Plan) which the Company amended and restated in 2009 and 2014 (collectively, the Plans).
 
Under the Plans, as amended, up to 1,475,000 shares of common stock, in addition to shares of stock subject to awards outstanding under the 2002 Plan and the 2004 Plan that may lapse, terminate, be forfeited or otherwise expire were reserved and may be granted to employees and nonemployees of the Company. The Plans allow for the grant of awards including incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock and other stock-based and cash-based awards. Options granted under the Plans expire no later than 10 years from the date of the grant. The exercise price of all options, including each incentive stock option, shall not be less than 100% of the fair value of the stock subject to the option on the date the option is granted. The vesting provision of individual awards is at the discretion of the Compensation and Development Committee of the Company’s Board of Directors and generally ranges from one to four years.
 
 
(a)
Stock Options
 
The following table is a summary of the balance and activity for the Plans related to stock options for the periods presented:
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
Aggregate
 
 
 
 
 
 
 
Weighted
 
 
Average
 
 
Intrinsic
 
 
 
Number of
 
 
Average
 
 
Remaining
 
 
Value
 
 
 
Shares
 
 
Exercise Price
 
 
Contractual Term
 
 
(in thousands)
 
Outstanding, December 29, 2012
    1,155,239     $ 8.53                  
Granted
    195,512       6.56                  
Exercised
    204,658       5.60                  
Forfeited
    39,931       8.20                  
Canceled or expired
    41,150       9.10                  
Outstanding, December 28, 2013
    1,065,012       8.72                  
Granted
    104,064       9.59                  
Exercised
    351,856       6.64                  
Forfeited
    96,019       21.54                  
Canceled or expired
    6,750       8.78                  
Outstanding, January 3, 2015
 
 
714,451
 
 
 
8.14
 
 
 
 
 
 
 
 
 
Granted
 
 
71,517
 
 
 
20.58
 
 
 
 
 
 
 
 
 
Exercised
 
 
150,409
 
 
 
6.07
 
 
 
 
 
 
 
 
 
Forfeited
 
 
19,003
 
 
 
12.15
 
 
 
 
 
 
 
 
 
Canceled or expired
 
 
41,705
 
 
 
32.95
 
 
 
 
 
 
 
 
 
Outstanding, January 2, 2016
 
 
574,851
 
 
$
8.30
 
 
 
6.4
 
 
$
2,826
 
                                 
Options Exercisable As Of:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
January 2, 2016
 
 
365,596
 
 
$
6.36
 
 
 
5.3
 
 
$
2,151
 
 
The expense recorded related to options granted during fiscal 2015, 2014 and 2013 was determined using the Black-Scholes option pricing model and the provisions of Staff Accounting Bulletin (SAB) 107 and 110, which allow the use of a simplified method to estimate the expected term of “plain vanilla” options. The assumptions used in the option pricing model during fiscal 2015, 2014 and 2013 were:
 
 
 
 
2015
   
2014
   
2013
 
                             
Dividend yield
 
 
0
%
      0 %       0%  
Historical volatility
 
 
51%
-
58%
      65 %       65%  
Risk-free rate
 
 
1.5
-
1.8
%
    1.7 - 2.1%       1.3%  
Expected life (years)
   
6
%
    6 - 6.25       6.25  
 
The total grant date fair value of options exercised in fiscal 2015, 2014 and 2013 was approximately $0.6 million, $0.6 million and $0.7 million, respectively. The total intrinsic value of options exercised in fiscal 2015, 2014 and 2013 was approximately $2.1 million, $1.6 million and $0.4 million, respectively. The Company generally issues new shares to satisfy option exercises.
 
Shares available for future option, non-vested stock and restricted stock grants were 1,271,884 and 1,323,925 at the end of 2015 and 2014, respectively.
 
 
(b)
Restricted Stock
 
Recipients of time-based restricted stock awards have the right to vote and receive dividends as to all unvested shares. The following table is a summary of the balance and activity for the Plans related to unvested time-based restricted stock granted as compensation to employees and directors for the periods presented:
 
 
 
Number of
Shares
 
 
Weighted
Average
Grant Date
Fair Value
 
Outstanding, December 29, 2012
    860,325     $ 5.78  
Granted
    321,664       6.00  
Vested
    399,405       5.39  
Forfeited
    62,386       5.78  
Outstanding, December 28, 2013
    720,198       5.91  
Granted
    202,274       10.31  
Vested
    345,577       6.25  
Forfeited
    157,221       6.21  
Outstanding, January 3, 2015
 
 
419,674
 
 
 
7.64
 
Granted
 
 
107,004
 
 
 
19.59
 
Vested
 
 
205,137
 
 
 
7.84
 
Forfeited
 
 
44,988
 
 
 
8.89
 
Outstanding, January 2, 2016
 
 
276,553
 
 
$
11.93
 
 
 
 
In 2015, the Company also awarded performance-based restricted stock subject to the achievement of pre-established pre-tax income objectives for fiscal 2015.  These shares of performance-based restricted stock had a payout opportunity ranging from 50% to 200% of the target number of shares.  The target number of shares awarded was 36,222
with a weighted average grant date fair value of $20.58
per share.  Based on the Company’s pre-tax income results for fiscal 2015, the number of shares earned was 22,458
.  Additionally, the Company awarded three-year performance-based restricted stock subject to the achievement of pre-established cumulative pre-tax income goals for fiscal 2015, 2016 and 2017.  These shares of three-year performance-based restricted stock also had a payout opportunity ranging from 50% to 200% of the target number of shares.  The target number of shares awarded was 50,000 with a weighted average grant date fair value of $20.80 per share.  The Company is currently unable to estimate the number of these shares expected to be earned.  
 
The vesting date fair value of shares that vested in fiscal 2015, 2014 and 2013 was $4.0 million, $3.7 million and $2.2 million, respectively. The aggregate unearned compensation expense related to options and restricted stock was $3.5 million as of January 2, 2016 and is expected to be recognized over a weighted average period of 1.4 years.