XML 35 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 11 - Stock Incentive Plans
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
(1
1
)
Stock Incentive Plans
 
In
2003,
the Company adopted the Build-A-Bear Workshop, Inc.
2002
Stock Incentive Plan
(the
2002
Plan). In
2004,
the Company adopted the Build-A-Bear Workshop, Inc.
2004
Stock Incentive Plan (the
2004
Plan) which the Company amended and restated in
2009
and
2014
(collectively, the Plans).
 
Under the Plans, as amended
and approved by the Company’s stockholders in
2014,
up to
1,475,000
 shares of common stock, in addition to shares of stock subject to awards outstanding under the
2002
Plan and the
2004
Plan that
may
lapse, terminate, be forfeited or otherwise expire were reserved and
may
be granted to employees and nonemployees of the Company. The Plans allow for the grant of awards including incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock and other stock-based and cash-based awards. Options granted under the Plans expire no later than
10
 years from the date of the grant. The exercise price of all options, including each incentive stock option, shall not be less than
100%
of the fair value of the stock subject to the option on the date the option is granted. The vesting provision of individual awards is at the discretion of the Compensation and Development Committee of the Company’s Board of Directors and generally ranges from
one
to
four
years.
 
 
(a)
Stock Options
 
The following table is a summary of the balance and activity for the Plans related to stock options for the periods presented:
 
   
 
 
 
 
 
 
 
 
Weighted
   
Aggregate
 
   
 
 
 
 
Weighted
   
Average
   
Intrinsic
 
   
Number of
   
Average
   
Remaining
   
Value
 
   
Shares
   
Exercise Price
   
Contractual Term
   
(in thousands)
 
Outstanding, December 28, 2013
   
1,065,012
    $
8.72
     
 
     
 
 
Granted
   
104,064
     
9.59
     
 
     
 
 
Exercised
   
351,856
     
6.64
     
 
     
 
 
Forfeited
   
96,019
     
21.54
     
 
     
 
 
Canceled or expired
   
6,750
     
8.78
     
 
     
 
 
Outstanding, January 3, 2015
   
714,451
     
8.14
     
 
     
 
 
Granted
   
71,517
     
20.58
     
 
     
 
 
Exercised
   
150,409
     
6.07
     
 
     
 
 
Forfeited
   
19,003
     
12.15
     
 
     
 
 
Canceled or expired
   
41,705
     
32.95
     
 
     
 
 
Outstanding, January 2, 2016
 
 
574,851
   
 
8.30
   
 
 
 
 
 
 
 
Granted
 
 
213,156
   
 
13.68
   
 
 
 
 
 
 
 
Exercised
 
 
30,223
   
 
5.91
   
 
 
 
 
 
 
 
Forfeited
 
 
   
 
   
 
 
 
 
 
 
 
Canceled or expired
 
 
   
 
   
 
 
 
 
 
 
 
Outstanding, December 31, 2016
 
 
757,784
   
$
9.91
   
 
6.5
   
$
3,369
 
                                 
Options Exercisable As Of:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
427,527
   
$
7.32
   
 
5.0
   
$
2,902
 
 
 
The expense recorded related to options granted during fiscal
2016,
2015
and
2014
was determined using the Black-Scholes option pricing model and the provisions of Staff Accounting Bulletin
107
and
110,
which allow the use of a simplified method to estimate the expected term of “plain vanilla” options. The assumptions used in the option pricing model during fiscal
2016,
2015
and
2014
were:
 
   
2016
   
2015
   
2014
 
                                     
Dividend yield
 
 
 
0%
 
     
 
0%
 
     
 
0%
 
 
Historical volatility
 
 
52%
-
55%
     
51%
-
58%
     
 
65%
 
 
Risk-free rate
 
 
1.4%
-
1.6%
     
1.5% 
-
1.8%
     
1.7
-
2.1%
 
Expected life (years)
 
 
 
6
 
     
 
6
 
     
6
-
6.25
 
Weighted average grant date fair value    
 
$7.13
 
     
 
$11.20
 
     
 
$5.80
 
 
 
The total grant date fair value of options exercised in fiscal
2016,
2015
and
2014
was approximately
$0.1
million,
$0.6
million and
$0.6
million, respectively. The total intrinsic value of options exercised in fiscal
2016,
2015
and
2014
was approximately
$0.2
million,
$2.1
million and
$1.6
million, respectively. The Company generally issues new shares to satisfy option exercises.
 
Shares available for future option, non-vested stock and restricted stock grants were
545,799
and
1,271,884
at the end of
2016
and
2015,
respectively.
 
 
(b)
Restricted Stock
 
Recipients of time-based restricted stock awards have the right to vote and receive dividends as to all unvested shares.
The following table is a summary of the balance and activity for the Plans related to unvested time-based restricted stock granted as compensation to employees and directors for the periods presented:
 
   
Restricted Stock
   
Performance Shares
 
   
 
 
 
 
Weighted
   
 
 
 
 
Weighted
 
   
 
 
 
 
Average
   
 
 
 
 
Average
 
   
Number of
   
Grant Date
   
Number of
   
Grant Date
 
   
Shares
   
Fair Value
   
Shares
   
Fair Value
 
Outstanding, December 28, 2013
   
720,198
    $
5.91
     
    $
-
 
Granted
   
202,274
     
10.31
     
     
 
Vested
   
345,577
     
6.25
     
     
 
Forfeited
   
157,221
     
6.21
     
     
 
Outstanding, January 3, 2015
   
419,674
     
7.64
     
     
 
Granted
   
107,004
     
19.59
     
86,222
     
20.71
 
Vested
   
205,137
     
7.84
     
     
 
Forfeited
   
44,988
     
8.89
     
2,160
     
20.80
 
Canceled
   
     
     
     
 
Outstanding, January 2, 2016
 
 
276,553
   
 
11.93
   
 
84,062
   
 
20.70
 
Granted
 
 
203,613
   
 
13.58
   
 
176,611
   
 
13.68
 
Vested
 
 
152,548
   
 
11.22
   
 
7,039
   
 
20.56
 
Forfeited
 
 
11,502
   
 
13.45
     
     
 
Canceled
 
 
   
 
   
 
12,493
   
 
20.56
 
Outstanding, December 31, 2016
 
 
316,116
   
$
13.30
   
 
241,141
   
$
15.39
 
 
In
2016,
the Company awarded performance-based restricted stock subject to the achievement of pre-established pre-tax income objectives for fiscal
2016.
These shares of performance-based restricted stock had a payout opportunity ranging from
50%
to
200%
of the target number of shares. The target number of shares awarded was
15,366
with a weighted average grant date fair value of
$13.57
per share. Based on the Company’s pre-tax income results for fiscal
2016,
none of these shares were earned. Additionally, the Company awarded
three
-year performance-based restricted stock subject to the achievement of pre-established cumulative total revenue goals for fiscal
2016,
2017
and
2018.
These shares of
three
-year performance-based restricted stock also had a payout opportunity ranging from
50%
to
200%
of the target number of shares. The target number of shares awarded was
161,245
with a weighted average grant date fair value of
$13.69
per share. The Company is currently unable to estimate the number of these shares expected to be earned.  
 
In
2015,
the Company awarded performance-based restricted stock subject to the achievement of pre-established pre-tax inc
ome objectives for fiscal
2015.
These shares of performance-based restricted stock had a payout opportunity ranging from
50%
to
200%
of the target number of shares. The target number of shares awarded was
36,222
with a weighted average grant date fair value of
$20.58
per share. Based on the Company’s pre-tax income results for fiscal
2015,
the number of shares earned was
22,458.
Additionally, the Company awarded
three
-year performance-based restricted stock subject to the achievement of pre-established cumulative pre-tax income goals for fiscal
2015,
2016
and
2017.
These shares of
three
-year performance-based restricted stock also had a payout opportunity ranging from
50%
to
200%
of the target number of shares. The target number of shares awarded was
50,000
with a weighted average grant date fair value of
$20.80
per share. The Company is currently unable to estimate the number of these shares expected to be earned.  
 
The vesting date fair value of shares that vested in
fiscal
2016,
2015
and
2014
was
$1.9
million,
$4.0
million and
$3.7
million, respectively. The aggregate unearned compensation expense related to options and restricted stock was
$4.4
million as of
December
31,
2016
and is expected to be recognized over a weighted average period of
1.2
years.