<SEC-DOCUMENT>0001157523-19-001923.txt : 20190829
<SEC-HEADER>0001157523-19-001923.hdr.sgml : 20190829
<ACCEPTANCE-DATETIME>20190829070034
ACCESSION NUMBER:		0001157523-19-001923
CONFORMED SUBMISSION TYPE:	8-K
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	20190829
ITEM INFORMATION:		Results of Operations and Financial Condition
ITEM INFORMATION:		Financial Statements and Exhibits
FILED AS OF DATE:		20190829
DATE AS OF CHANGE:		20190829

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			BUILD A BEAR WORKSHOP INC
		CENTRAL INDEX KEY:			0001113809
		STANDARD INDUSTRIAL CLASSIFICATION:	RETAIL-HOBBY, TOY & GAME SHOPS [5945]
		IRS NUMBER:				431883836
		STATE OF INCORPORATION:			DE
		FISCAL YEAR END:			0202

	FILING VALUES:
		FORM TYPE:		8-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-32320
		FILM NUMBER:		191063591

	BUSINESS ADDRESS:	
		STREET 1:		1954 INNERBELT BUSINESS CENTRE DRIVE
		CITY:			ST LOUIS
		STATE:			MO
		ZIP:			63114
		BUSINESS PHONE:		314-423-8000

	MAIL ADDRESS:	
		STREET 1:		1954 INNERBELT BUSINESS CENTRE DRIVE
		CITY:			ST LOUIS
		STATE:			MO
		ZIP:			63114
</SEC-HEADER>
<DOCUMENT>
<TYPE>8-K
<SEQUENCE>1
<FILENAME>a52085529.htm
<DESCRIPTION>BUILD-A-BEAR WORKSHOP, INC. 8-K
<TEXT>
<html>
  <head>
    <title></title>
    <!-- Licensed to: Business Wire
         Document created using EDGARfilings PROfile 6.2.1.0
         Copyright 1995 - 2019 Broadridge -->
  </head>
<body bgcolor="#ffffff" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; text-align: left; color: #000000;">
  <div>
    <div style="text-align: center; font-size: 16pt;">UNITED STATES</div>
    <font style="font-size: 16pt;"> </font>
    <div style="text-align: center; font-size: 16pt;">SECURITIES AND EXCHANGE COMMISSION</div>
    <div style="text-align: center;">WASHINGTON, DC 20549</div>
    <div><br>
    </div>
    <div style="text-align: center; font-size: 16pt;">FORM 8-K</div>
    <div><br>
    </div>
    <div style="text-align: center;">CURRENT REPORT</div>
    <div style="text-align: center;">Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934</div>
    <div><br>
    </div>
    <div style="text-align: center;">Date of Report (Date of earliest event reported): August 29, 2019</div>
    <div><br>
    </div>
    <div style="text-align: center; font-size: 16pt;"><u>Build-A-Bear Workshop, Inc.</u></div>
    <div style="text-align: center;">(Exact Name of Registrant as Specified in Its Charter)</div>
    <div><br>
    </div>
    <table cellspacing="0" cellpadding="0" border="0" id="z79143b6ea3b445e082f3a9d9c8c85c5c" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; width: 100%; border-collapse: collapse; text-align: left; color: #000000;">

        <tr>
          <td style="width: 33.38%; vertical-align: top;">
            <div style="text-align: center;"><u>Delaware</u></div>
            <div style="text-align: center;">(State or Other Jurisdiction</div>
            <div style="text-align: center;">of Incorporation)</div>
          </td>
          <td style="width: 34%; vertical-align: top;">
            <div style="text-align: center;"><u>001-32320</u></div>
            <div style="text-align: center;">(Commission</div>
            <div style="text-align: center;">File Number)</div>
          </td>
          <td style="width: 33.31%; vertical-align: top;">
            <div style="text-align: center;"><u>43-1883836</u></div>
            <div style="text-align: center;">(IRS Employer</div>
            <div style="text-align: center;">Identification No.)</div>
          </td>
        </tr>

    </table>
    <div><br>
    </div>
    <table cellspacing="0" cellpadding="0" border="0" id="z337243a0503b45b398b679ad12526e39" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; width: 100%; border-collapse: collapse; text-align: left; color: #000000;">

        <tr>
          <td style="width: 67%; vertical-align: top;">
            <div style="text-align: center;">&#160;1954 Innerbelt Business Center Drive<u></u></div>
            <div style="text-align: center;"><u>&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; St. Louis, Missouri&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; <br>
              </u></div>
            <div style="text-align: center;">(Address of Principal Executive Offices)</div>
          </td>
          <td style="width: 33%; vertical-align: bottom; text-align: center;">
            <div>&#160;</div>
            <div><u>&#160;&#160; 63114&#160; &#160; <br>
              </u></div>
            <div>(Zip Code)</div>
          </td>
        </tr>

    </table>
    <div><br>
    </div>
    <div style="text-align: center;"><u>&#160; &#160; &#160; &#160; &#160;&#160; &#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (314) 423-8000&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; <br>
      </u></div>
    <div style="text-align: center;">(Registrant&#8217;s Telephone Number, Including Area Code)</div>
    <div><br>
    </div>
    <div style="text-align: justify; text-indent: 18pt;">Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (<font style="font-style: italic;">see </font>General Instruction A.2. below):</div>
    <div><br>
    </div>
    <div style="text-align: justify; text-indent: 18pt;">&#9744;<font id="TRGRRTFtoHTMLTab" style="text-indent: 0px;">&#160;&#160;&#160; </font>Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)</div>
    <div style="text-align: justify; text-indent: 18pt;">&#9744;<font id="TRGRRTFtoHTMLTab" style="text-indent: 0px;">&#160;&#160;&#160; </font>Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)</div>
    <div style="text-align: justify; text-indent: 18pt;">&#9744;<font id="TRGRRTFtoHTMLTab" style="text-indent: 0px;">&#160;&#160;&#160; </font>Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))</div>
    <div style="text-align: justify; text-indent: 18pt;">&#9744;<font id="TRGRRTFtoHTMLTab" style="text-indent: 0px;">&#160;&#160;&#160; </font>Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))</div>
    <div><br>
    </div>
    <div>Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (&#167;230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (&#167;240.12b-2 of this chapter).</div>
    <div>&#160;</div>
    <div>Emerging growth company&#160;&#160;&#160;&#160; &#9744;</div>
    <div>&#160;</div>
    <div>If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange
      Act.&#160;&#160;&#160;&#160; &#9744;</div>
    <div> <br>
    </div>
    <div id="DSPFPageBreakArea" style="clear: both; margin-top: 10pt; margin-bottom: 10pt;">
      <div id="DSPFPageBreak" style="page-break-after: always;">
        <hr noshade="noshade" style="border-width: 0px; clear: both; margin: 4px 0px; width: 100%; height: 2px; color: #000000; background-color: #000000;"></div>
    </div>
    <!--PROfilePageNumberReset%Num%2%%%-->
    <div> <br>
    </div>
    <div><u>Item 2.02.<font id="TRGRRTFtoHTMLTab" style="text-indent: 0px;">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;</font></u><u>Results of Operations and Financial Condition</u>.</div>
    <div><br>
    </div>
    <div style="text-indent: 36pt;">On August 29, 2019, Build-A-Bear Workshop, Inc. (the &#8220;Company&#8221;) issued a press release setting forth results for the Company&#8217;s 2019 fiscal second quarter. &#160;A copy of the Company&#8217;s press release is being furnished as
      Exhibit 99.1 and hereby incorporated by reference.&#160; As disclosed in the press release, as of August 3, 2019, cash and cash equivalents totaled $15.0 million. Based on the financial results for the 2019 second fiscal quarter, the Company will not be
      in compliance with the minimum EBITDA covenant under its revolving credit facility.&#160; The Company ended the quarter with no borrowings under its revolving credit facility and its peak borrowing requirements are not expected to exceed $5 million during
      fiscal 2019.&#160; Moreover, the Company has reached an agreement in principle with its lender for a waiver of the covenant and an amendment of the revolving credit agreement terms.</div>
    <div><br>
    </div>
    <div style="text-indent: 36pt;">The information furnished in, contained, or incorporated by reference into this Item 2.02, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed &#8220;filed&#8221; for purposes of Section 18 of the
      Securities and Exchange Act of 1934 (the &#8220;Exchange Act&#8221;) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act,
      regardless of any general incorporation language in such filing.&#160; In addition, this report (including Exhibit 99.1) shall not be deemed an admission as to the materiality of any information contained herein that is required to be disclosed solely as
      a requirement of this Item.</div>
    <div><br>
    </div>
    <div style="font-weight: bold;">Forward-Looking Statements</div>
    <div>&#160;</div>
    <div>This Current Report on Form 8-K contains certain statements that are, or may be considered to be, &#8220;forward-looking statements&#8221; for the purpose of federal securities laws, including, but not limited to, statements that reflect our current views
      with respect to future events and financial performance. We generally identify these statements by words or phrases such as &#8220;may,&#8221; &#8220;might,&#8221; &#8220;should,&#8221; &#8220;expect,&#8221; &#8220;plan,&#8221; &#8220;anticipate,&#8221; &#8220;believe,&#8221; &#8220;estimate,&#8221; &#8220;intend,&#8221; &#8220;predict,&#8221; &#8220;future,&#8221; &#8220;potential&#8221; or
      &#8220;continue,&#8221; the negative or any derivative of these terms and other comparable terminology. All of the information concerning our future liquidity, future revenues, margins and other future financial performance and results, achievement of operating
      of financial plans or forecasts for future periods, sources and availability of credit and liquidity (including our ability to amend our credit facility on a timely basis on terms acceptable to us or at all), future cash flows and cash needs, success
      and results of strategic initiatives and other future financial performance or financial position, as well as our&#160; assumptions underlying such information, constitute forward-looking information.</div>
    <div><br>
    </div>
    <div>These statements are based only on our current expectations and projections about future events. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results, level of
      activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward-looking statements, including those factors discussed under the caption entitled &#8220;Risks
      Related to Our Business&#8221; and &#8220;Forward-Looking&#160; Statements&#8221; in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (&#8220;SEC&#8221;) on April 18, 2019 and other periodic reports filed with the SEC which are incorporated herein.</div>
    <div><br>
    </div>
    <div>All of our forward-looking statements are as of the date of this Current Report on Form 8-K only. In each case, actual results may differ materially from such forward-looking information. We can give no assurance that such expectations or
      forward-looking statements will prove to be correct. An occurrence of or any material adverse change in one or more of the risk factors or other risks and uncertainties referred to in this Form 8-K or included in our other public disclosures or our
      other periodic reports or other documents or filings filed with or furnished to the SEC could materially and adversely affect our continuing operations and our future financial results, cash flows, available credit, prospects and liquidity. Except as
      required by law, the Company does not undertake to publicly update or revise its forward-looking statements, whether as a result of new information, future events or otherwise.</div>
    <div><br>
    </div>
    <div id="DSPFPageBreakArea" style="clear: both; margin-top: 10pt; margin-bottom: 10pt;">
      <div id="DSPFPageNumberArea" style="text-align: center;"><font id="DSPFPageNumber" style="font-weight: normal; font-style: normal;">2</font></div>
      <div id="DSPFPageBreak" style="page-break-after: always;">
        <hr noshade="noshade" style="border-width: 0px; clear: both; margin: 4px 0px; width: 100%; height: 2px; color: #000000; background-color: #000000;"></div>
    </div>
    <div>&#160;</div>
    <div><u>Item 9.01<font id="TRGRRTFtoHTMLTab" style="text-indent: 0px;">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;</font></u><u>Financial Statements and Exhibits</u>.</div>
    <div>&#160;</div>
    <div>(d)&#160; Exhibits</div>
    <div><u> <br>
      </u></div>
    <table cellspacing="0" cellpadding="0" border="0" id="65ae4bc03f0045a690e7599a658fe648" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; width: 100%; border-collapse: collapse; text-align: left; color: #000000;">

        <tr>
          <td style="width: 13%; vertical-align: top;"><u>Exhibit Number</u> <br>
          </td>
          <td style="width: 87%; vertical-align: bottom;"><u>Description of Exhibit</u> <br>
          </td>
        </tr>
        <tr>
          <td rowspan="1" style="width: 13%; vertical-align: top;">&#160;</td>
          <td rowspan="1" style="width: 87%; vertical-align: bottom; text-align: center;">&#160;</td>
        </tr>
        <tr>
          <td rowspan="1" style="width: 13%; vertical-align: top;"><a href="a52085529_ex991.htm#Exhibit991">99.1</a> <br>
          </td>
          <td rowspan="1" style="width: 87%; vertical-align: bottom;"><a href="a52085529_ex991.htm#Exhibit991">Press Release dated August 29, 2019</a> <br>
          </td>
        </tr>

    </table>
    <div><font id="TRGRRTFtoHTMLTab" style="text-indent: 0px;">&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; </font><br>
    </div>
    <br>
    <div><br>
    </div>
    <div style="text-align: center;">SIGNATURES</div>
    <div><br>
    </div>
    <div style="text-indent: 36pt;">Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.</div>
    <div style="text-indent: 36pt;"> <br>
    </div>
    <div style="text-indent: 36pt;"> <br>
    </div>
    <table cellspacing="0" cellpadding="0" border="0" id="dc1e7279d5e74b5983a4d142c7366a69" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; width: 100%; border-collapse: collapse; text-align: left; color: #000000;">

        <tr>
          <td style="width: 60%; vertical-align: top;">&#160;</td>
          <td colspan="1" style="width: 4%; vertical-align: top;">&#160;</td>
          <td rowspan="1" colspan="2" style="vertical-align: top;">BUILD-A-BEAR WORKSHOP, INC. <br>
          </td>
        </tr>
        <tr>
          <td rowspan="1" style="width: 60%; vertical-align: top;">&#160;</td>
          <td colspan="1" rowspan="1" style="width: 4%; vertical-align: top;">&#160;</td>
          <td colspan="1" rowspan="1" style="width: 5%; vertical-align: top;">&#160;</td>
          <td rowspan="1" style="width: 31%; vertical-align: bottom; text-align: center;">&#160;</td>
        </tr>
        <tr>
          <td rowspan="1" style="width: 60%; vertical-align: top;">&#160;</td>
          <td colspan="1" rowspan="1" style="width: 4%; vertical-align: top;">&#160;</td>
          <td colspan="1" rowspan="1" style="width: 5%; vertical-align: top;">&#160;</td>
          <td rowspan="1" style="width: 31%; vertical-align: bottom; text-align: center;">&#160;</td>
        </tr>
        <tr>
          <td rowspan="1" style="width: 60%; vertical-align: top;">&#160;</td>
          <td colspan="1" rowspan="1" style="width: 4%; vertical-align: top;">&#160;</td>
          <td colspan="1" rowspan="1" style="width: 5%; vertical-align: top;">&#160;</td>
          <td rowspan="1" style="width: 31%; vertical-align: bottom; text-align: center;">&#160;</td>
        </tr>
        <tr>
          <td rowspan="1" style="width: 60%; vertical-align: top; padding-bottom: 2px;">Date: August 29, 2019 <br>
          </td>
          <td colspan="1" rowspan="1" style="width: 4%; vertical-align: top; padding-bottom: 2px;">By: <br>
          </td>
          <td colspan="2" rowspan="1" style="vertical-align: top; border-bottom: 2px solid rgb(0, 0, 0);">/s/ Voin Todorovic <br>
          </td>
        </tr>
        <tr>
          <td rowspan="1" style="width: 60%; vertical-align: top;">&#160;</td>
          <td colspan="1" rowspan="1" style="width: 4%; vertical-align: top;">&#160;</td>
          <td colspan="1" rowspan="1" style="width: 5%; vertical-align: top;">Name: <br>
          </td>
          <td rowspan="1" style="width: 31%; vertical-align: bottom;">Voin Todorovic <br>
          </td>
        </tr>
        <tr>
          <td rowspan="1" style="width: 60%; vertical-align: top;">&#160;</td>
          <td colspan="1" rowspan="1" style="width: 4%; vertical-align: top;">&#160;</td>
          <td colspan="1" rowspan="1" style="width: 5%; vertical-align: top;">&#160;</td>
          <td rowspan="1" style="width: 31%; vertical-align: bottom;">Title:&#160; Chief Financial Officer <br>
          </td>
        </tr>

    </table>
    <br>
    <div><br>
    </div>
    <br>
  </div>
  <div id="DSPFPageNumberArea" style="text-align: center;"><font id="DSPFPageNumber" style="font-weight: normal; font-style: normal;">3</font></div>
</body>
</html>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.1
<SEQUENCE>2
<FILENAME>a52085529_ex991.htm
<DESCRIPTION>EXHIBIT 99.1
<TEXT>
<html>
  <head>
    <title></title>
    <!-- Licensed to: Business Wire
         Document created using EDGARfilings PROfile 6.2.1.0
         Copyright 1995 - 2019 Broadridge -->
  </head>
<body bgcolor="#ffffff" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; text-align: left; color: #000000;">
  <div style="text-align: right;"><font style="font-weight: bold;"><a name="Exhibit991"><!--Anchor--></a>Exhibit 99.1</font><br>
  </div>
  <div style="text-align: right;"><font style="font-weight: bold;"> <br>
    </font></div>
  <div style="text-align: right;"><font style="font-weight: bold;"> <br>
    </font></div>
  <div><font style="font-weight: bold;"> </font>
    <div class="bw-release">
      <h1 style="text-align: center; list-style-position:inside;FONT-SIZE: 14pt;"> <b>Build-A-Bear Workshop, Inc. Reports Second Quarter Fiscal 2019 Results and Announces New Relationship With Sony Pictures Worldwide Acquisitions (SPWA)</b> </h1>
      <div class="bw-release-body">
        <div class="bw-release-table-js bw-release-story">
          <p>ST. LOUIS--(BUSINESS WIRE)--August 29, 2019--Build-A-Bear Workshop, Inc. (NYSE: BBW) today reported results for the second quarter and 26 weeks ended August 3, 2019. In the fiscal 2019 second quarter: </p>
          <ul style="list-style-type: disc;">
            <li> Total revenues were $79.2 million compared to $83.2 million in the fiscal 2018 second quarter; </li>
            <li> Retail gross margin expanded to 44.1%, a 160-basis point improvement compared to the fiscal 2018 second quarter; </li>
            <li> Selling, general and administrative expenses (&#8220;SG&amp;A&#8221;) were $35.7 million, or 45.1% of total revenues, a $2.2 million improvement compared to the fiscal 2018 second quarter; and </li>
            <li> Pre-tax loss improved by $1.8 million to $0.7 million and included the impact of unfavorable currency fluctuations compared to the fiscal 2018 second quarter. </li>
          </ul>
          <p> Sharon Price John, Build-A-Bear Workshop President and Chief Executive Officer, commented, &#8220;In the quarter, gross margin expansion and disciplined management of expenses contributed to an improvement in operating results compared to the prior
            year even with the anticipated decline in retail revenue given the comparison to last year&#8217;s ground-breaking Pay Your Age promotional activity. Notably, we delivered the seventh consecutive quarter of double-digit e-commerce growth as we
            continue to more effectively take advantage of trends in the digital economy. We also made progress on the execution of our stated strategy as we continued to build the necessary infrastructure to aggressively leverage the awareness and power
            of our brand into incremental profitable revenue streams with growth in our Commercial segment inclusive of outbound licensing fees and wholesale. This leverage is further evidenced by the recently signed agreements across a number of
            entertainment fronts including the completion of a new multi-dimensional relationship with Sony Pictures Worldwide Acquisitions, all of which are intended to support efforts related to the development of a new branded production entity called
            Build-A-Bear Entertainment. </p>
          <p> &#8220;We remain focused on the execution of our key priorities including diversifying our business model to broaden consumer accessibility to our brand. As the dynamics of traditional mall-based retailing continue to change, we have maintained
            high levels of lease optionality while expanding into places that allow us to reach new consumers with added locations in Walmart and key tourist venues. We also expect to benefit from an enhanced celebration of National Teddy Bear Day in
            September, a favorable backdrop for family-centric films including the highly anticipated release of Disney&#8217;s Frozen II and expanded gifting programs for the holiday season. Overall, we remain confident that the ongoing implementation of our
            strategy will result in long-term profitable growth and enhanced value for our stakeholders,&#8221; concluded Ms. John. </p>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <p> <b>Additional Second Quarter 2019 Highlights (13 weeks ended August 3, 2019 compared to the 13 weeks ended August 4, 2018):</b> </p>
          <ul style="list-style-type: disc;">
            <li> Total revenues were $79.2 million compared to $83.2 million in the fiscal 2018 second quarter; consolidated net retail sales were $75.2 million compared to $81.0 million in the fiscal 2018 second quarter; </li>
            <li> Pre-tax loss was $0.7 million, an improvement of $1.8 million, compared to a pre-tax loss of $2.5 million in the fiscal 2018 second quarter; </li>
            <li> Income tax expense was $0.5 million, compared to an income tax benefit of $0.7 million in the fiscal 2018 second quarter. The income tax expense was impacted by the mix of earnings and the effect of tax valuation allowances in various
              foreign tax jurisdictions; and </li>
            <li> Net loss was $1.2 million, or $0.08 per share, compared to a net loss of $1.8 million, or $0.12 per share, in the fiscal 2018 second quarter. </li>
          </ul>
          <p> <b>First Six Months Highlights (26 weeks ended August 3, 2019 compared to the 26 weeks ended August 4, 2018):</b> </p>
          <ul style="list-style-type: disc;">
            <li> Total revenues were $163.6 million compared to $166.4 million in the first six months of fiscal 2018; consolidated net retail sales were $156.3 million compared to $162.5 million in the first six months of fiscal 2018; </li>
            <li> Pre-tax income was $1.7 million, an improvement of $3.6 million, compared to a $1.9 million pre-tax loss in the first six months of fiscal 2018; </li>
            <li> Income tax expense was $1.7 million, compared to an income tax benefit of $0.5 million in the first six months of fiscal 2018. The income tax expense was impacted by the mix of earnings and the effect of tax valuation allowances in various
              foreign tax jurisdictions; and </li>
            <li> Net loss was $28,000, or $0.00 per share, compared to a net loss of $1.4 million, or $0.10 per share, in the first six months of fiscal 2018. </li>
          </ul>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <p> <b>Store Activity:</b> </p>
          <p> In the second quarter of fiscal 2019, the Company closed 6 stores, had no openings and remodeled or reformatted 3 stores into a Discovery format, ending the quarter with 38% of its store base in an updated Discovery design. The Company
            maintained a high level of lease optionality with nearly 70% of corporately-managed stores having a lease option within the next three years. As of August 3, 2019, the Company operated 360 corporately-managed locations, including 304 in North
            America and 56 outside of North America. The Company&#8217;s international franchisees ended the quarter with 95 stores in 12 countries. </p>
          <p> <b>Balance Sheet:</b> </p>
          <p> As of August 3, 2019, cash and cash equivalents totaled $15.0 million. Based on the financial results for the 2019 second fiscal quarter, the Company will not be in compliance with the minimum EBITDA covenant under its revolving credit
            facility. The Company ended the quarter with no borrowings under its revolving credit facility and its peak borrowing requirements are not expected to exceed $5 million during fiscal 2019. Moreover, the Company has reached an agreement in
            principle with its lender for a waiver of the covenant and an amendment of the revolving credit agreement terms. </p>
          <p> Total inventory at quarter-end was $62.1 million compared to $47.8 million at the end of the fiscal 2018 second quarter. The comparatively lower 2018 inventory level was primarily impacted by the sales from the unprecedented Pay Your Age
            events that occurred late in the 2018 second quarter, therefore, the Company noted that the recast fiscal 2017 second quarter presents a more normalized comparison. Recast fiscal 2017 second quarter inventory was $59.4 million, a delta of $2.7
            million compared to fiscal 2019 second quarter. Additionally, the fiscal 2019 second quarter inventory increase was due to higher in-transit inventory to support new product introductions including its collection supporting Disney&#8217;s Frozen II
            movie and acceleration of some receipts of China-sourced goods due to anticipated potential tariff increases. In the second quarter of fiscal 2019, capital expenditures totaled $2.5 million and depreciation and amortization were $3.3 million. </p>
          <p> As a reminder, for comparison purposes, on February 3, 2019, the Company recorded lease liabilities of $176.2 million upon adoption of the new lease accounting standard, also referred to as ASC Topic 842, based on the present value of
            remaining lease payments. A corresponding right-to-use asset of $151.5 million was recorded on the balance sheet upon adoption which was net of accrued and prepaid rent, deferred lease incentives and impairment charges. </p>
          <p> <b>2019 Expectations (52 weeks ending February 1, 2020 compared to the 52 weeks ended February 2, 2019): </b> </p>
          <p> On a GAAP basis, the Company now expects: </p>
          <ul style="list-style-type: disc;">
            <li> Total revenue for the year to increase in the low single-digits; </li>
            <li> Pre-tax income to be slightly positive; </li>
            <li> Capital expenditures to be in the range of $12 to $14 million; </li>
            <li> Depreciation and amortization in the range of $15 to $16 million; </li>
            <li> Operating cash flow less capital expenditures to be positive for the year; and </li>
            <li> To finish the year with $20 to $25 million in cash and cash equivalents. </li>
          </ul>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <p> The Company notes that the above guidance assumes that there are no changes in the rate or effective date that have been announced for the potential tariffs on China goods later this year. </p>
          <p> <b>Today&#8217;s Conference Call Webcast:</b> </p>
          <p> Build-A-Bear Workshop will host a live internet webcast of its quarterly investor conference call at 9 a.m. ET today. The audio broadcast may be accessed at the Company&#8217;s investor relations website, http://IR.buildabear.com.
            The call is expected to conclude by 10 a.m. ET. </p>
          <p> A replay of the conference call webcast will be available in the investor relations website for one year. A telephone replay will be available beginning at approximately noon ET today until midnight ET on September 5, 2019. The telephone
            replay is available by calling (844) 512-2921. The access code is 13693396. </p>
          <p> <b>About Build-A-Bear</b> </p>
          <p> Build-A-Bear is a global brand kids love and parents trust that seeks to add a little more heart to life. Build-A-Bear Workshop has more than 450 stores worldwide where Guests can create customizable furry friends, including
            corporately-managed stores in the United States, Canada, China, Denmark, Ireland, Puerto Rico, and the United Kingdom, and franchise stores in Africa, Asia, Australia, Europe, Mexico and the Middle East. Build-A-Bear Workshop, Inc. (NYSE: BBW)
            posted total revenue of $336.6 million in fiscal 2018. For more information, visit the Investor Relations section of buildabear.com. </p>
          <p> <b>Forward-Looking Statements</b> </p>
          <p> This press release contains certain statements that are, or may be considered to be, &#8220;forward-looking statements&#8221; for the purpose of federal securities laws, including, but not limited to, statements that reflect our current views with
            respect to future events and financial performance. We generally identify these statements by words or phrases such as &#8220;may,&#8221; &#8220;might,&#8221; &#8220;should,&#8221; &#8220;expect,&#8221; &#8220;plan,&#8221; &#8220;anticipate,&#8221; &#8220;believe,&#8221; &#8220;estimate,&#8221; &#8220;intend,&#8221; &#8220;predict,&#8221; &#8220;future,&#8221; &#8220;potential&#8221;
            or &#8220;continue,&#8221; the negative or any derivative of these terms and other comparable terminology. All of the information concerning our future liquidity, future revenues, margins and other future financial performance and results, achievement of
            operating of financial plans or forecasts for future periods, sources and availability of credit and liquidity (including our ability to amend our credit facility on a timely basis on terms acceptable to us or at all), future cash flows and
            cash needs, success and results of strategic initiatives and other future financial performance or financial position, as well as our assumptions underlying such information, constitute forward-looking information. </p>
          <p> These statements are based only on our current expectations and projections about future events. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results, level
            of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward-looking statements, including those factors discussed under the caption
            entitled &#8220;Risks Related to Our Business&#8221; and &#8220;Forward-Looking Statements&#8221; in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (&#8220;SEC&#8221;) on April 18, 2019 and other periodic reports filed with the SEC which are
            incorporated herein. </p>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <p> All of our forward-looking statements are as of the date of this Press Release only. In each case, actual results may differ materially from such forward-looking information. We can give no assurance that such expectations or forward-looking
            statements will prove to be correct. An occurrence of or any material adverse change in one or more of the risk factors or other risks and uncertainties referred to in this Press Release or included in our other public disclosures or our other
            periodic reports or other documents or filings filed with or furnished to the SEC could materially and adversely affect our continuing operations and our future financial results, cash flows, available credit, prospects and liquidity. Except as
            required by law, the Company does not undertake to publicly update or revise its forward-looking statements, whether as a result of new information, future events or otherwise. </p>
          <p> All other brand names, product names, or trademarks belong to their respective holders. </p>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <table cellspacing="0" id="z1b79ab0d407d4a77a8d8d86f9a7841ce" style="margin-bottom: 10.0px; font-size: 10pt;">

              <tr>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="13">&#160;</td>
              </tr>
              <tr>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;" colspan="13"><b>BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES</b></td>
              </tr>
              <tr>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;" colspan="13"><b>Unaudited Condensed Consolidated Balance Sheets</b></td>
              </tr>
              <tr>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;" colspan="13">(dollars in thousands, except per share data)</td>
              </tr>
              <tr>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="13">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;white-space: nowrap;" colspan="3">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>August 3,</b> </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;white-space: nowrap;" colspan="3">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>February 2,</b> </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;white-space: nowrap;" colspan="3">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>August 4,</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;white-space: nowrap;" colspan="3">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> <b>2019</b> </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;white-space: nowrap;" colspan="3">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> <b>2019</b> </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;white-space: nowrap;" colspan="3">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> <b>2018</b> </p>
                </td>
              </tr>
              <tr>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;" colspan="13"><b>ASSETS</b></td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Current assets:</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Cash and cash equivalents</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 14,965 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 17,894 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 20,398 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Inventories</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 62,081 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 58,356 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 47,833 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Receivables</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 8,714 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 10,588 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 8,693 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Prepaid expenses and other current assets</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 6,889 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 12,960 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 13,686 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 45.0px;">Total current assets</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 92,649 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 99,798 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 90,610 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Operating lease right-of-use asset</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 137,680 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> - </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> - </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Property and equipment, net</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 64,191 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 66,368 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 76,157 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Deferred tax assets</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1,949 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 3,099 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 4,847 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Other intangible assets, net</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1,067 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 731 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1,013 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Other assets, net</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1,658 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 2,050 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 2,182 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Total Assets</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 299,194 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 172,046 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 174,809 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" colspan="3" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">&#160;</td>
              </tr>
              <tr>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;" colspan="13"><b>LIABILITIES AND STOCKHOLDERS' EQUITY </b></td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Current liabilities:</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" colspan="3" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Accounts payable</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 16,734 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 22,551 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 15,046 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Accrued expenses</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 8,622 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 10,047 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 12,482 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Operating lease liability short term</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 30,697 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> - </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> - </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Gift cards and customer deposits</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 16,981 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 21,643 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 14,502 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Deferred revenue and other</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 2,056 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1,936 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 2,154 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 45.0px;">Total current liabilities</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 75,090 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 56,177 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 44,184 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Operating lease liability long term</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 132,613 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> - </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Deferred rent</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 11 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 18,440 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 18,342 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Deferred franchise revenue</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1,399 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1,625 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1,100 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Other liabilities</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1,576 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1,490 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1,854 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Stockholders' equity:</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Common stock, par value $0.01 per share</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 152 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 150 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 150 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Additional paid-in capital</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 70,295 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 69,088 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 67,383 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Accumulated other comprehensive loss</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (11,579 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (12,018 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (12,015 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Retained earnings</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 29,637 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 37,094 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 53,811 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 45.0px;">Total stockholders' equity</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 88,505 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 94,314 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 109,329 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Total Liabilities and Stockholders' Equity</td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 299,194 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 172,046 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 174,809 </p>
                </td>
                <td colspan="1" rowspan="1" style="border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3"><br>
                </td>
                <td colspan="1" rowspan="1"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="3">&#160;</td>
              </tr>

          </table>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <table cellspacing="0" id="z437262b98631438abc1d327e58ed44a3" style="margin-bottom: 10.0px; font-size: 10pt;">

              <tr>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="15">&#160;</td>
              </tr>
              <tr>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;" colspan="15"><b>BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES</b></td>
              </tr>
              <tr>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;" colspan="15"><b>Unaudited Condensed Consolidated Statements of Income</b></td>
              </tr>
              <tr>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;" colspan="15">(dollars in thousands, except share and per share data)</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;" colspan="12">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>13 Weeks</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>13 Weeks</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Ended</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Ended</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>August 3,</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>% of Total</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;text-align: center; list-style-position:inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>August 4,</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>% of Total</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> <b>2019</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Revenues <sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(1)</sup></b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;text-align: center; list-style-position:inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> <b>2018</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Revenues <sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(1)</sup></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Revenues:</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Net retail sales</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 75,214 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 95.0 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 81,037 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 97.4 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Commercial revenue</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 3,193 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 4.0 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 1,055 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1.3 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">International franchising</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 807 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1.0 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 1,086 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1.3 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 45.0px;">Total revenues</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 79,214 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 100.0 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 83,178 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 100.0 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Cost of merchandise sold:</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Cost of merchandise sold - retail <sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(1)</sup></td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 42,016 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 55.9 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 46,601 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 57.5 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Cost of merchandise sold - commercial <sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(1)</sup></td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 1,211 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 37.9 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 591 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 56.0 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Cost of merchandise sold - international franchising <sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(1)</sup></td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 1,016 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 125.9 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 587 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 54.1 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 60.0px;">Total cost of merchandise sold</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 44,243 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 55.9 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 47,779 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 57.4 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Consolidated gross profit</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 34,971 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 44.1 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 35,399 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 42.6 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Selling, general and administrative expense</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 35,720 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 45.1 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 37,928 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 45.6 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Interest expense (income), net</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (7 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (0.0 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 16 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 0.0 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 45.0px;">Income (loss) before income taxes</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (742 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (0.9 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (2,545 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (3.1 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Income tax expense (benefit)</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 482 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 0.6 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (745 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (0.9 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 45.0px;">Net income (loss)</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (1,224 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (1.5 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (1,800 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (2.2 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Income (loss) per common share:</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Basic</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (0.08 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (0.12 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Diluted</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (0.08 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (0.12 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Shares used in computing common per share amounts:</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Basic</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 14,726,678 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 14,618,582 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Diluted</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 14,726,678 </p>
                </td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 14,618,582 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>

          </table>
          <table cellspacing="0" id="z61899d51cb1a415aaff3fe0ed40cdcbc" style="margin-bottom: 10.0px; font-size: 10pt;">

              <tr>
                <td rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: top;" colspan="2">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (1) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="text-align: left;padding-left: 0.0px;" colspan="13">Selected statement of income data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and
                  cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising, respectively. Percentages will not total due to cost of merchandise sold being
                  expressed as a percentage of net retail sales, commercial revenue or international franchising and immaterial rounding.</td>
              </tr>

          </table>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <table cellspacing="0" id="zced6eb2931944f759bf8c9472d9d296a" style="margin-bottom: 10.0px; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="13">&#160;</td>
              </tr>
              <tr>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;" colspan="15"><b>BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES</b></td>
              </tr>
              <tr>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;" colspan="15"><b>Unaudited Condensed Consolidated Statements of Income</b></td>
              </tr>
              <tr>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;" colspan="15">(dollars in thousands, except share and per share data)</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;" colspan="12">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>26 Weeks</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>26 Weeks</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Ended</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Ended</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>August 3,</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>% of Total</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;text-align: center; list-style-position:inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>August 4,</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>% of Total</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> <b>2019</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Revenues <sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(1)</sup></b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;text-align: center; list-style-position:inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> <b>2018</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Revenues <sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(1)</sup></b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Revenues:</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Net retail sales</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 156,263 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 95.5 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 162,462 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 97.7 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Commercial revenue</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 5,947 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 3.6 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 2,074 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1.2 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">International franchising</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 1,366 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 0.8 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 1,826 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1.1 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 45.0px;">Total revenues</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 163,576 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 100.0 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 166,362 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 100.0 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Costs and expenses:</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Cost of merchandise sold - retail <sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(1)</sup></td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 86,437 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 55.3 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 91,986 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 56.6 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Cost of merchandise sold - commercial<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;"> (1)</sup></td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 2,475 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 41.6 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 1,070 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 51.6 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Cost of merchandise sold - international franchising<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;"> (1)</sup></td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 1,455 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 106.5 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 919 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 50.3 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 45.0px;">Total cost of merchandise sold</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 90,367 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 55.2 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 93,975 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 56.5 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Consolidated gross profit</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 73,209 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 72,387 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 43.5 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Selling, general and administrative expense</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 71,527 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 43.7 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 74,265 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 44.6 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Interest expense (income), net</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 14 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 0.0 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 21 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 0.0 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 45.0px;">Income (loss) before income taxes</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 1,668 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1.0 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (1,899 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (1.1 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Income tax expense (benefit)</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 1,696 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;border-bottom: solid black 1.0pt;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> 1.0 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (453 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (0.2 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 45.0px;">Net income (loss)</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (28 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (0.0 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (1,446 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (0.9 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Income (loss) per common share:</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Basic</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (0.00 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (0.10 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Diluted</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (0.00 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> (0.10 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> ) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;">Shares used in computing common per share amounts:</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Basic</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 14,669,626 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 14,600,578 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Diluted</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 14,669,626 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 14,600,578 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>

          </table>
          <table cellspacing="0" id="za5a5078d2e82464fb1d52adf2c34cda8" style="margin-bottom: 10.0px; font-size: 10pt;">

              <tr>
                <td rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: top;" colspan="2">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (1) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="text-align: left;padding-left: 0.0px;" colspan="13">Selected statement of income data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and
                  cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising, respectively. Percentages will not total due to cost of merchandise sold being
                  expressed as a percentage of net retail sales, commercial revenue or international franchising and immaterial rounding.</td>
              </tr>

          </table>
          <div> </div>
          <div style="MARGIN-BOTTOM: 10pt; CLEAR: both; MARGIN-TOP: 10pt" id="DSPFPageBreakArea">
            <div style="PAGE-BREAK-AFTER: always" id="DSPFPageBreak">
              <hr style="BORDER-LEFT-WIDTH: 0px; HEIGHT: 2px; BORDER-RIGHT-WIDTH: 0px; WIDTH: 100%; BORDER-BOTTOM-WIDTH: 0px; COLOR: #000000; CLEAR: both; MARGIN: 4px 0px; BORDER-TOP-WIDTH: 0px; BACKGROUND-COLOR: #000000"> </div>
          </div>
          <table cellspacing="0" id="z0589f48abcb04bbf9e875042394cdac9" style="margin-bottom: 10.0px;margin-left: 0px; margin-right: auto; font-size: 10pt;">

              <tr>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="18">&#160;</td>
              </tr>
              <tr>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;" colspan="18"><b>BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES</b></td>
              </tr>
              <tr>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;" colspan="18"><b>Unaudited Selected Financial and Store Data</b></td>
              </tr>
              <tr>
                <td rowspan="1" style="text-align: center; list-style-position:inside;padding-left: 0.0px;" colspan="18">(dollars in thousands)</td>
              </tr>
              <tr>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="18">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>13 Weeks</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;text-align: center; list-style-position:inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>13 Weeks</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;text-align: center; list-style-position:inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>26 Weeks</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;text-align: center; list-style-position:inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>26 Weeks</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Ended</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;text-align: center; list-style-position:inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Ended</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;text-align: center; list-style-position:inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Ended</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;text-align: center; list-style-position:inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>Ended</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>August 4,</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;text-align: center; list-style-position:inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>August 4,</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;text-align: center; list-style-position:inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>August 4,</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;text-align: center; list-style-position:inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;padding-left: 0.0px;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> <b>August 4,</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> <b>2019</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;text-align: center; list-style-position:inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> <b>2018</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;text-align: center; list-style-position:inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> <b>2019</b> </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;text-align: center; list-style-position:inside;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> &#160; </p>
                </td>
                <td rowspan="1" colspan="2" style="text-align: center; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px; list-style-position: inside;"> <b>2018</b> </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><b>Other financial data:</b></td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Retail gross margin ($)<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;"> (1)</sup></td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 33,198 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 34,436 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 69,826 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 70,476 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Retail gross margin (%) <sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(1)</sup></td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 44.1 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> % </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 42.5 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> % </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 44.7 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> % </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 43.4 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> % </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Capital expenditures <sup style="vertical-align: text-top; line-height: 1; font-size: smaller;">(2)</sup></td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 2,539 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 4,081 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 4,944 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 7,111 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Depreciation and amortization</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 3,286 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 4,023 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 6,798 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> $ </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 8,138 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><b>Store data<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;"> (3)</sup>:</b></td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Number of corporately-managed retail locations at end of period</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 45.0px;">North America</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 304 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 301 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="text-align: left;padding-left: 45.0px;">Europe</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 55 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 57 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="text-align: left;padding-left: 45.0px;">Asia</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 1 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 1 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="text-align: left;padding-left: 60.0px;">Total corporately-managed retail locations</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 360 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 359 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Number of franchised stores at end of period</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 95 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 90 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2">&#160;</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 15.0px;">Corporately-managed store square footage at end of period<sup style="vertical-align: text-top; line-height: 1; font-size: smaller;"> (4)</sup></td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 45.0px;">North America</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 713,789 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 720,264 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="text-align: left;padding-left: 45.0px;">Europe</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 79,922 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 79,236 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="text-align: left;padding-left: 45.0px;">Asia</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 1,750 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 1,750 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: solid black 1.0pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="text-align: left;padding-left: 60.0px;">Total square footage</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="2"><br>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 795,461 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;"><br>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="list-style-position: inside; margin-bottom: 0px; margin-top: 0px;"> 801,250 </p>
                </td>
                <td colspan="1" rowspan="1" style="text-align: right; list-style-position:inside;border-bottom: double black 2.25pt;padding-left: 0.0px;padding-right: 0.0px;vertical-align: bottom;">
                  <p style="margin-bottom: 0px; margin-top: 0px;text-align: left;"> &#160; </p>
                </td>
              </tr>

          </table>
          <table cellspacing="0" id="z4d9178927fdc4ec99a2fe985969eeb70" style="margin-bottom: 10.0px; font-size: 10pt;">

              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: top;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (1) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="text-align: left;padding-left: 0.0px;" colspan="9">Retail gross margin represents net retail sales less cost of merchandise sold - retail. Retail gross margin percentage represents retail gross margin divided by net
                  retail sales.</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: top;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (2) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="9">Capital expenditures represents cash paid for property, equipment, other assets and other intangible assets.</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: top;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (3) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="text-align: left;padding-left: 0.0px;" colspan="9">Excludes e-commerce. North American stores are located in the United States, Canada and Puerto Rico. In Europe, stores are located in the United Kingdom, Ireland and
                  Denmark. In Asia, the store is located in China.</td>
              </tr>
              <tr>
                <td colspan="1" rowspan="1" style="padding-left: 0.0px;padding-right: 0.0px;vertical-align: top;">
                  <p style="text-align: right; list-style-position:inside;margin-bottom: 0px; margin-top: 0px;"> (4) </p>
                </td>
                <td colspan="1" rowspan="1">&#160;</td>
                <td rowspan="1" style="padding-left: 0.0px;" colspan="9">Square footage for stores located in North America is leased square footage. Square footage for stores located in Europe is estimated selling square footage.</td>
              </tr>

          </table>
          <p> &#160; </p>
        </div>
        <div class="bw-release-contact">
          <h2 style="FONT-SIZE: 14pt;">Contacts</h2>
          <p> Investors: <br>
            Voin Todorovic <br>
            Build-A-Bear Workshop <br>
            314.423.8000 x5221 </p>
          <p> Media: <br>
            Public Relations <br>
            PR@buildabear.com </p>
        </div>
      </div>
    </div>
    <font style="font-weight: bold;"> </font></div>
</body>
</html>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
