XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
DERIVATIVE INSTRUMENTS
9 Months Ended
Sep. 30, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE INSTRUMENTS DERIVATIVE INSTRUMENTS
MVC Credit Support Agreement
In connection with the MVC Acquisition, on December 23, 2020, promptly following the closing of the Company’s merger with MVC, the Company and the Adviser entered into the MVC Credit Support Agreement, pursuant to which the Adviser has agreed to provide credit support to the Company in the amount of up to $23.0 million relating to the net cumulative realized and unrealized losses on the acquired MVC investment portfolio over a 10-year period. See “Note 2 – Agreements and Related Party Transactions” for additional information regarding the MVC Credit Support Agreement. Net unrealized appreciation or depreciation on the MVC Credit Support Agreement is included in “Net unrealized appreciation (depreciation) - credit support agreements” in the Company’s Unaudited Consolidated Statements of Operations.
The following tables present the fair value and aggregate unrealized depreciation of the MVC Credit Support Agreement as of September 30, 2022 and December 31, 2021:
As of September 30, 2022
Description
($ in thousands)
Counter PartySettlement DateNotional AmountValueUnrealized Appreciation (Depreciation)
MVC Credit Support AgreementBarings LLC01/01/31$23,000 $9,280 $(4,320)
Total MVC Credit Support Agreement$(4,320)
As of December 31, 2021
Description
($ in thousands)
Counter PartySettlement DateNotional AmountValueUnrealized Appreciation (Depreciation)
MVC Credit Support AgreementBarings LLC01/01/31$23,000 $15,400 $1,800 
Total MVC Credit Support Agreement$1,800 
As of September 30, 2022 and December 31, 2021, the fair value of the MVC Credit Support Agreement was $9.3 million and $15.4 million, respectively, and is included in "Credit support agreements" in the accompanying Unaudited and Audited Consolidated Balance Sheets. As of September 30, 2022, the fair value of the MVC Credit Support Agreement was determined based on an income approach, with the primary input being the discount rate which is a Level 3 input. As of December 31, 2021, the fair value of the MVC Credit Support Agreement was determined based on an income approach, with the primary inputs being the enterprise value, the continuously annual risk-free interest rate, a measure of expected asset volatility, expected time until an exit event for each portfolio company in the MVC Reference Portfolio, which are all Level 3 inputs.
Sierra Credit Support Agreement
In connection with the Sierra Acquisition, on February 25, 2022, promptly following the closing of the Company’s merger with Sierra, the Company and the Adviser entered into the Sierra Credit Support Agreement, pursuant to which the Adviser has agreed to provide credit support to the Company in the amount of up to $100.0 million relating to the net cumulative realized and unrealized losses on the acquired Sierra investment portfolio over a 10-year period. See “Note 2 – Agreements and Related Party Transactions” for additional information regarding the Sierra Credit Support Agreement. Net unrealized appreciation or depreciation on the Sierra Credit Support Agreement is included in "Net unrealized appreciation (depreciation) - credit support agreements" in the Company’s Unaudited Consolidated Statements of Operations.
The following table presents the fair value and aggregate unrealized depreciation of the Sierra Credit Support Agreement as of September 30, 2022:
As of September 30, 2022
Description
($ in thousands)
Counter PartySettlement DateNotional AmountValueUnrealized Appreciation (Depreciation)
Sierra Credit Support AgreementBarings LLC04/01/32$100,000 $40,200 $(4,200)
Total Sierra Credit Support Agreement$(4,200)
As of September 30, 2022, the fair value of the Sierra Credit Support Agreement was $40.2 million, and is included in “Credit support agreements” in the accompanying Unaudited Consolidated Balance Sheet. The fair value of the Sierra Credit Support Agreement was determined based on an income approach, with the primary inputs being the enterprise value, the continuously annual risk-free interest rate, a measure of expected asset volatility, and the expected time until an exit event for each portfolio company in the Sierra Reference Portfolio, which are all Level 3 inputs.
Foreign Currency Forward Contracts
The Company enters into forward currency contracts from time to time to primarily help mitigate the impact that an adverse change in foreign exchange rates would have on net interest income from the Company's investments and related borrowings denominated in foreign currencies. Forward currency contracts are considered undesignated derivative instruments.
The following tables present the Company's foreign currency forward contracts as of September 30, 2022 and December 31, 2021:
As of September 30, 2022
Description
($ in thousands)
Notional Amount to be PurchasedNotional Amount to be SoldMaturity DateGross Amount of Recognized Assets (Liabilities)Balance Sheet Location of Net Amounts
Foreign currency forward contract (AUD)A$71,257$46,21610/06/22$(401)Derivative liability
Foreign currency forward contract (AUD)$49,343A$71,25710/06/223,528 Derivative asset
Foreign currency forward contract (AUD)$46,250A$71,17601/09/23401 Derivative asset
Foreign currency forward contract (CAD)C$3,269$2,38910/06/22(10)Derivative liability
Foreign currency forward contract (CAD)$2,543C$3,26910/06/22163 Derivative asset
Foreign currency forward contract (CAD)$2,415C$3,30301/09/2310 Derivative asset
Foreign currency forward contract (DKK)2,237kr.$29510/06/22— Derivative asset
Foreign currency forward contract (DKK)$859kr.10/06/22— Derivative asset
Foreign currency forward contract (DKK)$3102,178kr.10/06/2223 Derivative asset
Foreign currency forward contract (DKK)$3002,260kr.01/09/23— Derivative liability
Foreign currency forward contract (EUR)€106,035$103,84110/06/2251 Derivative asset
Foreign currency forward contract (EUR)$97,043€91,56710/06/227,239 Derivative asset
Foreign currency forward contract (EUR)$10,597€10,00010/06/22800 Derivative asset
Foreign currency forward contract (EUR)$4,435€4,37810/06/22145 Derivative asset
Foreign currency forward contract (EUR)$106,563€107,95401/09/23(40)Derivative liability
Foreign currency forward contract (NZD)NZ$18,733$10,70910/06/22(113)Derivative liability
Foreign currency forward contract (NZD)$162NZ$26310/06/2213 Derivative asset
Foreign currency forward contract (NZD)$11,510NZ$18,47110/06/221,062 Derivative asset
Foreign currency forward contract (NZD)$10,767NZ$18,82401/09/23113 Derivative asset
Foreign currency forward contract (NOK)kr2,147$22110/06/22(24)Derivative liability
Foreign currency forward contract (NOK)kr37,568$3,50910/06/22(61)Derivative liability
Foreign currency forward contract (NOK)$3,815kr37,35010/06/22387 Derivative asset
Foreign currency forward contract (NOK)$244kr2,36410/06/2227 Derivative asset
Foreign currency forward contract (NOK)$3,538kr37,77301/09/2363 Derivative asset
Foreign currency forward contract (GBP)£21,831$24,16710/06/22204 Derivative asset
Foreign currency forward contract (GBP)$6,201£5,50010/06/2261 Derivative asset
Foreign currency forward contract (GBP)$19,693£16,33110/06/221,461 Derivative asset
Foreign currency forward contract (GBP)$25,438£22,95101/09/23(216)Derivative liability
Foreign currency forward contract (SEK)2,026kr$18110/06/22Derivative asset
Foreign currency forward contract (SEK)$2012,026kr10/06/2218 Derivative asset
Foreign currency forward contract (SEK)$1972,182kr01/09/23(1)Derivative liability
Foreign currency forward contract (CHF)600Fr.$61210/03/22(2)Derivative liability
Foreign currency forward contract (CHF)$3,1633,231Fr.10/06/22(18)Derivative liability
Foreign currency forward contract (CHF)$3,3293,163Fr.10/06/22115 Derivative asset
Foreign currency forward contract (CHF)$618600Fr.01/09/23Derivative asset
Foreign currency forward contract (CHF)$3,3053,203Fr.01/09/2318 Derivative asset
Total$15,019 
As of December 31, 2021
Description
($ in thousands)
Notional Amount to be PurchasedNotional Amount to be SoldMaturity DateGross Amount of Recognized Assets (Liabilities)Balance Sheet Location of Net Amounts
Foreign currency forward contract (AUD)A$31,601$22,85001/06/22$126 Derivative asset
Foreign currency forward contract (AUD)A$2,099$1,50801/06/2218 Derivative asset
Foreign currency forward contract (AUD)$20,727A$28,70001/06/22(139)Derivative liability
Foreign currency forward contract (AUD)$3,580A$5,00004/08/22(55)Derivative liability
Foreign currency forward contract (AUD)$18,247A$25,38604/08/22(215)Derivative liability
Foreign currency forward contract (CAD)$3,230$2,52801/06/2229 Derivative asset
Foreign currency forward contract (CAD)$3,000$2,42501/06/22(50)Derivative liability
Foreign currency forward contract (CAD)$4,881$6,23001/06/22(51)Derivative liability
Foreign currency forward contract (CAD)$2,506$3,20304/08/22(29)Derivative liability
Foreign currency forward contract (DKK)2,143kr.$32601/06/22Derivative asset
Foreign currency forward contract (DKK)$3352,143kr.01/06/22Derivative asset
Foreign currency forward contract (DKK)$3232,116kr.04/08/22(1)Derivative liability
Foreign currency forward contract (EUR)€52,583$59,52401/06/22275 Derivative asset
Foreign currency forward contract (EUR)€5,020$5,70104/08/2218 Derivative asset
Foreign currency forward contract (EUR)$24,722€21,50001/06/22271 Derivative asset
Foreign currency forward contract (EUR)$14,563€12,90001/06/22(108)Derivative liability
Foreign currency forward contract (EUR)$20,655€18,18301/06/22(23)Derivative liability
Foreign currency forward contract (EUR)$60,413€53,26504/08/22(282)Derivative liability
Foreign currency forward contract (EUR)$1,130€1,00004/08/22(10)Derivative liability
Foreign currency forward contract (EUR)$8,514€7,50004/08/22(33)Derivative liability
Foreign currency forward contract (GBP)£9,900$13,22001/06/22190 Derivative asset
Foreign currency forward contract (GBP)$13,349£9,90001/06/22(60)Derivative liability
Foreign currency forward contract (GBP)$6,122£4,59904/08/22(104)Derivative liability
Foreign currency forward contract (SEK)1,792kr$19801/07/22— Derivative liability
Foreign currency forward contract (SEK)$2041,792kr01/07/22Derivative asset
Foreign currency forward contract (SEK)$2071,875kr04/08/22— Derivative asset
Total$(219)
As of September 30, 2022 and December 31, 2021, the total fair value of the Company's foreign currency forward contracts was $15.0 million and $(0.2) million, respectively. The fair values of the Company's foreign currency forward contracts are based on unadjusted prices from independent pricing services and independent indicative broker quotes, which are Level 2 inputs.
Net realized gains or losses on forward currency contracts are included in “Net realized gains (losses) - foreign currency transactions” in the Company’s Unaudited Consolidated Statements of Operations. Net realized gains or losses on forward contracts recognized by the Company for the three and nine months ended September 30, 2022 and 2021 are shown in the following table:
Three Months Ended
Three Months Ended
Nine Months Ended
Nine Months Ended
($ in thousands)September 30, 2022September 30, 2021September 30, 2022September 30, 2021
Forward currency contracts$10,466 $(676)$10,468 $(826)
Net unrealized appreciation or depreciation on forward contracts are included in “Net unrealized appreciation (depreciation) - foreign currency transactions” in the Company’s Unaudited Consolidated Statements of Operations. Net unrealized appreciation or depreciation on forward contracts recognized by the Company for the three and nine months ended September 30, 2022 and 2021 are shown in the following table:
Three Months Ended
Three Months Ended
Nine Months Ended
Nine Months Ended
($ in thousands)September 30, 2022September 30, 2021September 30, 2022September 30, 2021
Forward currency contracts$3,454 $1,057 $15,238 $930