XML 57 R45.htm IDEA: XBRL DOCUMENT v3.24.3
INVESTMENTS - Schedule of Fair Value Measurement Inputs and Valuation Techniques (Details)
Sep. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Schedule of Equity Method Investments [Line Items]    
Fair Value $ 2,416,714,000 $ 2,488,715,000
Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Fair Value 1,632,057,000 1,670,300,000
Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Fair Value 199,971,000 238,215,000
Structured products    
Schedule of Equity Method Investments [Line Items]    
Fair Value 91,493,000 93,038,000
Equity shares    
Schedule of Equity Method Investments [Line Items]    
Fair Value 382,531,000 374,704,000
Equity warrants    
Schedule of Equity Method Investments [Line Items]    
Fair Value 2,600,000 2,392,000
Royalty rights    
Schedule of Equity Method Investments [Line Items]    
Fair Value 3,819,000  
Fair Value, Inputs, Level 3 | Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Fair Value 1,559,820,000 1,593,797,000
Fair Value, Inputs, Level 3 | Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Fair Value 187,305,000 223,798,000
Fair Value, Inputs, Level 3 | Structured products    
Schedule of Equity Method Investments [Line Items]    
Fair Value 45,682,000 42,972,000
Fair Value, Inputs, Level 3 | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Fair Value 378,208,000 374,572,000
Fair Value, Inputs, Level 3 | Equity warrants    
Schedule of Equity Method Investments [Line Items]    
Fair Value 2,600,000 2,392,000
Fair Value, Inputs, Level 3 | Royalty rights    
Schedule of Equity Method Investments [Line Items]    
Fair Value 3,819,000  
Fair Value, Inputs, Level 3 | Yield Analysis | Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Fair Value   1,399,907,000
Fair Value, Inputs, Level 3 | Yield Analysis | Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Fair Value   167,250,000
Fair Value, Inputs, Level 3 | Yield Analysis | Structured products    
Schedule of Equity Method Investments [Line Items]    
Fair Value   30,529,000
Fair Value, Inputs, Level 3 | Yield Analysis | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Fair Value   $ 8,788,000
Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Fair Value 1,365,234,000  
Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Fair Value 127,431,000  
Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Structured products    
Schedule of Equity Method Investments [Line Items]    
Fair Value 32,903,000  
Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Fair Value 29,008,000  
Input   0.146
Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Royalty rights    
Schedule of Equity Method Investments [Line Items]    
Fair Value 3,819,000  
Fair Value, Inputs, Level 3 | Market Approach | Equity warrants    
Schedule of Equity Method Investments [Line Items]    
Fair Value   $ 2,389,000
Fair Value, Inputs, Level 3 | Market Approach | Adjusted EBITDA Multiple | Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Fair Value 48,076,000 32,150,000
Fair Value, Inputs, Level 3 | Market Approach | Adjusted EBITDA Multiple | Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Fair Value 52,566,000 39,826,000
Fair Value, Inputs, Level 3 | Market Approach | Adjusted EBITDA Multiple | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Fair Value 323,252,000 328,210,000
Fair Value, Inputs, Level 3 | Market Approach | Adjusted EBITDA Multiple | Equity warrants    
Schedule of Equity Method Investments [Line Items]    
Fair Value 2,597,000  
Fair Value, Inputs, Level 3 | Market Approach | Revenue Multiple | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Fair Value 1,473,000 1,771,000
Fair Value, Inputs, Level 3 | Discounted Cash Flow Analysis | Discount Rate | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Fair Value $ 15,677,000 $ 12,159,000
Input 0.144 0.142
Fair Value, Inputs, Level 3 | Net Asset Approach | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Fair Value   $ 3,196,000
Fair Value, Inputs, Level 3 | Net Asset Approach | Liabilities | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Fair Value $ 3,649,000  
Input 88,826,000 55,281,800
Fair Value, Inputs, Level 3 | Expected Recovery | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Fair Value   $ 3,000
Fair Value, Inputs, Level 3 | Expected Recovery | Equity warrants    
Schedule of Equity Method Investments [Line Items]    
Fair Value   $ 3,000
Fair Value, Inputs, Level 3 | Expected Recovery | Expected Recovery | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Fair Value $ 64,000  
Input   2,500
Fair Value, Inputs, Level 3 | Expected Recovery | Expected Recovery | Equity warrants    
Schedule of Equity Method Investments [Line Items]    
Fair Value $ 3,000  
Input 3,000.0 3,000.0
Fair Value, Inputs, Level 3 | Recent Transaction | Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Fair Value   $ 136,594,000
Fair Value, Inputs, Level 3 | Recent Transaction | Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Fair Value   5,875,000
Fair Value, Inputs, Level 3 | Recent Transaction | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Fair Value   12,947,000
Fair Value, Inputs, Level 3 | Recent Transaction | Transaction Price | Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Fair Value $ 134,738,000  
Fair Value, Inputs, Level 3 | Recent Transaction | Transaction Price | Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Fair Value 1,012,000  
Fair Value, Inputs, Level 3 | Recent Transaction | Transaction Price | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Fair Value 2,228,000  
Fair Value, Inputs, Level 3 | Valuation, Unadjusted Prices From Independent Pricing Services And Independent Indicative Broker Quotes | Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Fair Value 11,772,000 25,146,000
Fair Value, Inputs, Level 3 | Valuation, Unadjusted Prices From Independent Pricing Services And Independent Indicative Broker Quotes | Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Fair Value 6,296,000 10,847,000
Fair Value, Inputs, Level 3 | Valuation, Unadjusted Prices From Independent Pricing Services And Independent Indicative Broker Quotes | Structured products    
Schedule of Equity Method Investments [Line Items]    
Fair Value 12,779,000 12,443,000
Fair Value, Inputs, Level 3 | Valuation, Unadjusted Prices From Independent Pricing Services And Independent Indicative Broker Quotes | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Fair Value $ 2,857,000 $ 7,498,000
Minimum | Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 0.066 0.078
Minimum | Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 0.086 0.085
Minimum | Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Structured products    
Schedule of Equity Method Investments [Line Items]    
Input 0.076 0.092
Minimum | Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 0.112  
Minimum | Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Royalty rights    
Schedule of Equity Method Investments [Line Items]    
Input 0.206  
Minimum | Fair Value, Inputs, Level 3 | Market Approach | Adjusted EBITDA Multiple | Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 0.5 1.1
Minimum | Fair Value, Inputs, Level 3 | Market Approach | Adjusted EBITDA Multiple | Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 5.6 7.0
Minimum | Fair Value, Inputs, Level 3 | Market Approach | Adjusted EBITDA Multiple | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 0.5 4.5
Minimum | Fair Value, Inputs, Level 3 | Market Approach | Adjusted EBITDA Multiple | Equity warrants    
Schedule of Equity Method Investments [Line Items]    
Input 0.5 6.3
Minimum | Fair Value, Inputs, Level 3 | Market Approach | Revenue Multiple | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 5.5 6.5
Minimum | Fair Value, Inputs, Level 3 | Recent Transaction | Expected Recovery | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 0.00  
Minimum | Fair Value, Inputs, Level 3 | Recent Transaction | Transaction Price | Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 0.970 0.950
Minimum | Fair Value, Inputs, Level 3 | Recent Transaction | Transaction Price | Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 0.980 0.980
Minimum | Fair Value, Inputs, Level 3 | Recent Transaction | Transaction Price | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 0.98 1.00
Maximum | Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 0.759 0.196
Maximum | Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 0.181 0.189
Maximum | Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Structured products    
Schedule of Equity Method Investments [Line Items]    
Input 0.103 0.103
Maximum | Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 0.335  
Maximum | Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Royalty rights    
Schedule of Equity Method Investments [Line Items]    
Input 0.264  
Maximum | Fair Value, Inputs, Level 3 | Market Approach | Adjusted EBITDA Multiple | Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 10.5 12.5
Maximum | Fair Value, Inputs, Level 3 | Market Approach | Adjusted EBITDA Multiple | Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 23.9 12.3
Maximum | Fair Value, Inputs, Level 3 | Market Approach | Adjusted EBITDA Multiple | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 28.0 30.0
Maximum | Fair Value, Inputs, Level 3 | Market Approach | Adjusted EBITDA Multiple | Equity warrants    
Schedule of Equity Method Investments [Line Items]    
Input 11.6 12.5
Maximum | Fair Value, Inputs, Level 3 | Market Approach | Revenue Multiple | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 9.0 9.5
Maximum | Fair Value, Inputs, Level 3 | Recent Transaction | Expected Recovery | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 61,500  
Maximum | Fair Value, Inputs, Level 3 | Recent Transaction | Transaction Price | Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 0.995 1.000
Maximum | Fair Value, Inputs, Level 3 | Recent Transaction | Transaction Price | Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 1.000 1.000
Maximum | Fair Value, Inputs, Level 3 | Recent Transaction | Transaction Price | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 100.00 10.00
Weighted Average | Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 0.105 0.117
Weighted Average | Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 0.123 0.135
Weighted Average | Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Structured products    
Schedule of Equity Method Investments [Line Items]    
Input 0.083 0.097
Weighted Average | Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 0.157 0.146
Weighted Average | Fair Value, Inputs, Level 3 | Yield Analysis | Market Yield | Royalty rights    
Schedule of Equity Method Investments [Line Items]    
Input 0.230  
Weighted Average | Fair Value, Inputs, Level 3 | Market Approach | Adjusted EBITDA Multiple | Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 7.8 3.7
Weighted Average | Fair Value, Inputs, Level 3 | Market Approach | Adjusted EBITDA Multiple | Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 10.4 8.2
Weighted Average | Fair Value, Inputs, Level 3 | Market Approach | Adjusted EBITDA Multiple | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 13.5 10.6
Weighted Average | Fair Value, Inputs, Level 3 | Market Approach | Adjusted EBITDA Multiple | Equity warrants    
Schedule of Equity Method Investments [Line Items]    
Input 7.9 7.3
Weighted Average | Fair Value, Inputs, Level 3 | Market Approach | Revenue Multiple | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 6.2 6.9
Weighted Average | Fair Value, Inputs, Level 3 | Discounted Cash Flow Analysis | Discount Rate | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 0.144 0.142
Weighted Average | Fair Value, Inputs, Level 3 | Net Asset Approach | Liabilities | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 88,826,000 55,281,800
Weighted Average | Fair Value, Inputs, Level 3 | Expected Recovery | Expected Recovery | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 59,200 2,500
Weighted Average | Fair Value, Inputs, Level 3 | Expected Recovery | Expected Recovery | Equity warrants    
Schedule of Equity Method Investments [Line Items]    
Input 3,000.0 3,000.0
Weighted Average | Fair Value, Inputs, Level 3 | Recent Transaction | Transaction Price | Senior debt and 1st lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 0.983 0.979
Weighted Average | Fair Value, Inputs, Level 3 | Recent Transaction | Transaction Price | Subordinated debt and 2nd lien notes    
Schedule of Equity Method Investments [Line Items]    
Input 0.986 0.993
Weighted Average | Fair Value, Inputs, Level 3 | Recent Transaction | Transaction Price | Equity shares    
Schedule of Equity Method Investments [Line Items]    
Input 11.47 9.5