XML 37 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unconsolidated Affiliates, Redeemable Interests, Noncontrolling Interests and Cost Method Investments (Unconsolidated Affiliates) (Details 1) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 6 Months Ended
Jun. 30, 2014
entity
Jun. 30, 2013
Jun. 30, 2014
entity
Jun. 30, 2013
Dec. 31, 2013
Jun. 30, 2014
Company's Share [Member]
Jun. 30, 2013
Company's Share [Member]
Jun. 30, 2014
Company's Share [Member]
Jun. 30, 2013
Company's Share [Member]
Jun. 30, 2014
CBL/TC, LLC [Member]
Jun. 30, 2014
CBL-TRS Joint Venture LLC [Member]
Jun. 30, 2014
CBL-TRS Joint Venture II LLC [Member]
Jun. 30, 2014
El Paso Outlet Outparcels, LLC [Member]
Jun. 30, 2014
Fremaux Town Center JV, LLC [Member]
Jun. 30, 2014
Governors Square IB [Member]
Jun. 30, 2014
Governor's Square Company [Member]
Jun. 30, 2014
High Pointe Commons Lp [Member]
Jun. 30, 2014
High Pointe Commons IIHAP LP [Member]
Jun. 30, 2014
JG Gulf Coast Town Center LLC [Member]
Jun. 30, 2014
Kentucky Oaks Mall Company [Member]
Jun. 30, 2014
Mall Of South Carolina LP [Member]
Jun. 30, 2014
Mall Of South Carolina Outparcel LP [Member]
Jun. 30, 2014
Port Orange I LLC [Member]
Jun. 30, 2014
Triangle Town Member LLC [Member]
Jun. 30, 2014
West Melbourne I LLC [Member]
Jun. 30, 2014
York Town Center LP [Member]
Jun. 30, 2014
Fremaux Town Center - Phase I [Member]
extension_option
Jan. 02, 2014
Fremaux Town Center - Phase I [Member]
Schedule of Equity Method Investments [Line Items]                                                        
Loan agreement, available capacity, unconsolidated affiliates                                                     $ 47,291,000 $ 46,000,000
Percentage of equity interest in real estate property                   50.00% 50.00% 50.00% 50.00% 65.00% 50.00% 47.50% 50.00% 50.00% 50.00% 50.00% 50.00% 50.00% 50.00% 50.00% 50.00% 50.00%    
Number of entities - equity method of accounting 17   17                                                  
Number of extension options available                                                     2  
ASSETS                                                        
Investment in real estate assets 2,227,426,000   2,227,426,000   2,167,227,000                                              
Accumulated depreciation (587,591,000)   (587,591,000)   (555,174,000)                                              
Real estate investment net, before development in process 1,639,835,000   1,639,835,000   1,612,053,000                                              
Developments in progress 63,131,000   63,131,000   103,161,000                                              
Net investment in real estate assets 1,702,966,000   1,702,966,000   1,715,214,000                                              
Other assets 170,795,000   170,795,000   168,799,000                                              
Total assets 1,873,761,000   1,873,761,000   1,884,013,000                                              
LIABILITIES                                                        
Mortgage and other indebtedness 1,476,916,000   1,476,916,000   1,468,422,000                                              
Other liabilities 41,945,000   41,945,000   48,203,000                                              
Total liabilities 1,518,861,000   1,518,861,000   1,516,625,000                                              
The Company 204,856,000   204,856,000   213,664,000                                              
Other investors 150,044,000   150,044,000   153,724,000                                              
Total owners' equity 354,900,000   354,900,000   367,388,000                                              
Total liabilities and owners' equity 1,873,761,000   1,873,761,000   1,884,013,000                                              
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]                                                        
Revenues 61,400,000 60,024,000 123,221,000 120,743,000   32,066,000 30,776,000 64,018,000 62,446,000                                      
Depreciation and amortization expense (19,230,000) (19,122,000) (38,017,000) (38,270,000)   (10,256,000) (9,923,000) (20,117,000) (19,871,000)                                      
Interest income 339,000 338,000 679,000 677,000   259,000 235,000 518,000 470,000                                      
Interest expense (18,746,000) (19,043,000) (37,304,000) (38,711,000)   (9,662,000) (9,764,000) (19,153,000) (19,836,000)                                      
Other operating expenses (17,488,000) (17,443,000) (35,669,000) (36,195,000)   (8,989,000) (8,595,000) (18,164,000) (17,861,000)                                      
Net income $ 6,275,000 $ 4,754,000 $ 12,910,000 $ 8,244,000   $ 3,418,000 $ 2,729,000 $ 7,102,000 $ 5,348,000                                      
Debt instrument, option extension term                                                     1 year