XML 58 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 107,901 $ 58,124
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 139,692 142,177
Net amortization of deferred finance costs and debt premiums 3,357 2,503
Net amortization of intangible lease assets and liabilities 267 (180)
Gain on sales of real estate assets (3,079) (1,000)
Gain on investment 0 (2,400)
Gain on discontinued operations (90) (872)
Write-off of development projects 34 1
Share-based compensation expense 2,605 1,887
Loss on impairment 17,256 21,038
Loss on impairment from discontinued operations 681 0
(Gain) loss on extinguishment of debt (42,660) 9,108
Equity in earnings of unconsolidated affiliates (7,102) (5,348)
Distributions of earnings from unconsolidated affiliates 8,965 7,911
Provision for doubtful accounts 1,912 927
Change in deferred tax accounts 316 1,824
Changes in:    
Tenant and other receivables 2,274 (5,796)
Other assets (1,461) 5,173
Accounts payable and accrued liabilities (24,752) (45,408)
Net cash provided by operating activities 206,116 189,669
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to real estate assets (114,510) (147,327)
Acquisition of real estate assets 0 (26,444)
(Additions) reductions to restricted cash 3,393 (528)
Proceeds from sales of real estate assets 10,298 45,039
Additions to mortgage and other notes receivable 0 (2,700)
Payments received on mortgage and other notes receivable 287 3,699
Proceeds from sales of investments and available-for-sale securities 0 15,877
Additional investments in and advances to unconsolidated affiliates (8,229) (29,079)
Distributions in excess of equity in earnings of unconsolidated affiliates 14,713 4,239
Changes in other assets (3,167) (11,677)
Net cash used in investing activities (97,215) (148,901)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from mortgage and other indebtedness 379,619 752,835
Principal payments on mortgage and other indebtedness (356,918) (882,239)
Additions to deferred financing costs (113) (900)
Prepayment fees on extinguishment of debt (1,249) (8,708)
Proceeds from issuances of common stock 82 209,506
Purchase of noncontrolling interest in the Operating Partnership (2,914) 0
Distributions to noncontrolling interests (23,603) (29,437)
Dividends paid to holders of preferred stock (22,446) (22,446)
Dividends paid to common shareholders (83,377) (73,197)
Net cash used in financing activities (110,919) (54,586)
NET CHANGE IN CASH AND CASH EQUIVALENTS (2,018) (13,818)
CASH AND CASH EQUIVALENTS, beginning of period 65,500 78,248
CASH AND CASH EQUIVALENTS, end of period 63,482 64,430
SUPPLEMENTAL INFORMATION:    
Cash paid for interest, net of amounts capitalized 117,004 114,360
CBL & Associates Limited Partnership [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income 107,901 58,124
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 139,692 142,177
Net amortization of deferred finance costs and debt premiums 3,357 2,503
Net amortization of intangible lease assets and liabilities 267 (180)
Gain on sales of real estate assets (3,079) (1,000)
Gain on investment 0 (2,400)
Gain on discontinued operations (90) (872)
Write-off of development projects 34 1
Share-based compensation expense 2,605 1,887
Loss on impairment 17,256 21,038
Loss on impairment from discontinued operations 681 0
(Gain) loss on extinguishment of debt (42,660) 9,108
Equity in earnings of unconsolidated affiliates (7,102) (5,348)
Distributions of earnings from unconsolidated affiliates 8,962 7,911
Provision for doubtful accounts 1,912 927
Change in deferred tax accounts 316 1,824
Changes in:    
Tenant and other receivables 2,274 (5,796)
Other assets (1,461) 5,210
Accounts payable and accrued liabilities (24,755) (45,480)
Net cash provided by operating activities 206,110 189,634
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to real estate assets (114,510) (147,327)
Acquisition of real estate assets 0 (26,444)
(Additions) reductions to restricted cash 3,393 (528)
Proceeds from sales of real estate assets 10,298 45,039
Additions to mortgage and other notes receivable 0 (2,700)
Payments received on mortgage and other notes receivable 287 3,699
Proceeds from sales of investments and available-for-sale securities 0 15,877
Additional investments in and advances to unconsolidated affiliates (8,229) (29,079)
Distributions in excess of equity in earnings of unconsolidated affiliates 14,713 4,239
Changes in other assets (3,167) (11,677)
Net cash used in investing activities (97,215) (148,901)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from mortgage and other indebtedness 379,619 752,835
Principal payments on mortgage and other indebtedness (356,918) (882,239)
Additions to deferred financing costs (113) (900)
Prepayment fees on extinguishment of debt (1,249) (8,708)
Proceeds from issuances of common stock 82 209,506
Purchase of noncontrolling interest in the Operating Partnership (2,914) 0
Distributions to noncontrolling interests (5,881) (12,871)
Dividends paid to holders of preferred stock (22,446) (22,446)
Dividends paid to common shareholders (101,100) (89,763)
Net cash used in financing activities (110,920) (54,586)
NET CHANGE IN CASH AND CASH EQUIVALENTS (2,025) (13,853)
CASH AND CASH EQUIVALENTS, beginning of period 65,486 78,244
CASH AND CASH EQUIVALENTS, end of period 63,461 64,391
SUPPLEMENTAL INFORMATION:    
Cash paid for interest, net of amounts capitalized $ 117,004 $ 114,360