XML 52 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unconsolidated Affiliates, Redeemable Interests, Noncontrolling Interests and Cost Method Investments (Unconsolidated Affiliates) (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
entity
Sep. 30, 2013
Sep. 30, 2014
entity
Sep. 30, 2013
Dec. 31, 2013
Schedule of Equity Method Investments [Line Items]          
Number of entities - equity method of accounting 17   17    
ASSETS          
Investment in real estate assets $ 2,243,113   $ 2,243,113   $ 2,167,227
Accumulated depreciation (603,622)   (603,622)   (555,174)
Real estate investment net, before development in process 1,639,491   1,639,491   1,612,053
Developments in progress 57,875   57,875   103,161
Net investment in real estate assets 1,697,366   1,697,366   1,715,214
Other assets 183,920   183,920   168,799
Total assets 1,881,286   1,881,286   1,884,013
LIABILITIES          
Mortgage and other indebtedness 1,505,907   1,505,907   1,468,422
Other liabilities 47,765   47,765   48,203
Total liabilities 1,553,672   1,553,672   1,516,625
OWNERS' EQUITY          
The Company 187,714   187,714   213,664
Other investors 139,900   139,900   153,724
Total owners' equity 327,614   327,614   367,388
Total liabilities and owners' equity 1,881,286   1,881,286   1,884,013
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Total revenues 61,781 59,348 185,002 180,091  
Depreciation and amortization (19,776) (18,889) (57,793) (57,158)  
Interest income 336 340 1,015 1,017  
Interest expense (18,861) (19,150) (56,165) (57,861)  
Operating expenses (17,788) (18,045) (53,457) (54,240)  
Equity Method Investment Summarized Financial Information Gains Losses On Sales Of Investment Real Estate 1,119 21 1,119 21  
Net income 6,811 3,625 19,721 11,870  
Company's Share [Member]
         
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Total revenues 32,371 30,556 96,389 93,002  
Depreciation and amortization (10,537) (9,877) (30,654) (29,748)  
Interest income 257 242 775 713  
Interest expense (9,719) (9,840) (28,872) (29,677)  
Operating expenses (9,134) (8,822) (27,298) (26,683)  
Equity Method Investment Summarized Financial Information Gains Losses On Sales Of Investment Real Estate 698 11 698 11  
Net income $ 3,936 $ 2,270 $ 11,038 $ 7,618  
CBL/TC, LLC [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
CBL-TRS Joint Venture LLC [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
CBL-TRS Joint Venture II LLC [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
El Paso Outlet Outparcels, LLC [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Fremaux Town Center JV, LLC [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 65.00%   65.00%    
Governors Square IB [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Governor's Square Company [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 47.50%   47.50%    
High Pointe Commons Lp [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
High Pointe Commons IIHAP LP [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
JG Gulf Coast Town Center LLC [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Kentucky Oaks Mall Company [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Mall Of South Carolina LP [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Mall Of South Carolina Outparcel LP [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Port Orange I LLC [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Triangle Town Member LLC [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
West Melbourne I LLC [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
York Town Center LP [Member]
         
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%