XML 47 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 165,181 $ 102,301
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 212,180 212,752
Net amortization of deferred finance costs and debt premiums 4,557 3,651
Net amortization of intangible lease assets and liabilities 535 (111)
Gain on sales of real estate assets (3,513) (1,058)
Gain on investment 0 (2,400)
Gain on discontinued operations (88) (1,162)
Write-off of development projects 81 141
Share-based compensation expense 3,318 2,308
Loss on impairment 17,753 21,038
Loss on impairment from discontinued operations 681 5,234
(Gain) loss on extinguishment of debt (60,942) 9,108
Equity in earnings of unconsolidated affiliates (11,038) (7,618)
Distributions of earnings from unconsolidated affiliates 14,563 11,225
Provision for doubtful accounts 2,684 1,459
Change in deferred tax accounts 1,241 1,666
Changes in:    
Tenant and other receivables (4,629) (7,430)
Other assets (5,637) 754
Accounts payable and accrued liabilities (7,593) (15,821)
Net cash provided by operating activities 329,334 336,037
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to real estate assets (195,418) (233,202)
Acquisition of real estate assets 0 (26,444)
Additions to restricted cash (362) (2,909)
Proceeds from sales of real estate assets 15,865 219,800
Additions to mortgage and other notes receivable 0 (2,700)
Payments received on mortgage and other notes receivable 20,911 3,743
Proceeds from sales of investments and available-for-sale securities 0 15,877
Additional investments in and advances to unconsolidated affiliates (12,541) (31,969)
Distributions in excess of equity in earnings of unconsolidated affiliates 34,695 8,706
Changes in other assets (6,563) (14,295)
Net cash used in investing activities (143,413) (63,393)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from mortgage and other indebtedness 429,596 1,696,913
Principal payments on mortgage and other indebtedness (437,092) (1,568,874)
Additions to deferred financing costs (233) (3,173)
Prepayment fees on extinguishment of debt (1,249) (8,708)
Proceeds from issuances of common stock 131 209,510
Purchase of noncontrolling interest in the Operating Partnership (4,609) 0
Redemption of redeemable noncontrolling preferred joint venture interest 0 (408,577)
Contributions from noncontrolling interests 11 0
Distributions to noncontrolling interests (34,145) (47,450)
Dividends paid to holders of preferred stock (33,669) (33,669)
Dividends paid to common shareholders (125,091) (112,276)
Net cash used in financing activities (206,350) (276,304)
NET CHANGE IN CASH AND CASH EQUIVALENTS (20,429) (3,660)
CASH AND CASH EQUIVALENTS, beginning of period 65,500 78,248
CASH AND CASH EQUIVALENTS, end of period 45,071 74,588
SUPPLEMENTAL INFORMATION:    
Cash paid for interest, net of amounts capitalized 171,661 168,092
CBL & Associates Limited Partnership [Member]
    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income 165,181 102,301
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 212,180 212,752
Net amortization of deferred finance costs and debt premiums 4,557 3,651
Net amortization of intangible lease assets and liabilities 535 (111)
Gain on sales of real estate assets (3,513) (1,058)
Gain on investment 0 (2,400)
Gain on discontinued operations (88) (1,162)
Write-off of development projects 81 141
Share-based compensation expense 3,318 2,308
Loss on impairment 17,753 21,038
Loss on impairment from discontinued operations 681 5,234
(Gain) loss on extinguishment of debt (60,942) 9,108
Equity in earnings of unconsolidated affiliates (11,038) (7,618)
Distributions of earnings from unconsolidated affiliates 14,559 11,225
Provision for doubtful accounts 2,684 1,459
Change in deferred tax accounts 1,241 1,666
Changes in:    
Tenant and other receivables (4,629) (7,430)
Other assets (5,637) 815
Accounts payable and accrued liabilities (7,631) (15,888)
Net cash provided by operating activities 329,292 336,031
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to real estate assets (195,418) (233,202)
Acquisition of real estate assets 0 (26,444)
Additions to restricted cash (362) (2,909)
Proceeds from sales of real estate assets 15,865 219,800
Additions to mortgage and other notes receivable 0 (2,700)
Payments received on mortgage and other notes receivable 20,911 3,743
Proceeds from sales of investments and available-for-sale securities 0 15,877
Additional investments in and advances to unconsolidated affiliates (12,541) (31,969)
Distributions in excess of equity in earnings of unconsolidated affiliates 34,695 8,706
Changes in other assets (6,563) (14,295)
Net cash used in investing activities (143,413) (63,393)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from mortgage and other indebtedness 429,596 1,696,913
Principal payments on mortgage and other indebtedness (437,092) (1,568,874)
Additions to deferred financing costs (233) (3,173)
Prepayment fees on extinguishment of debt (1,249) (8,708)
Proceeds from issuances of common stock 131 209,510
Purchase of noncontrolling interest in the Operating Partnership (4,609) 0
Contributions from noncontrolling interests 11 0
Redemption of redeemable noncontrolling preferred joint venture interest 0 (408,577)
Distributions to noncontrolling interests (34,145) (22,310)
Dividends paid to holders of preferred stock (33,669) (33,669)
Dividends paid to common shareholders (125,091) (137,416)
Net cash used in financing activities (206,350) (276,304)
NET CHANGE IN CASH AND CASH EQUIVALENTS (20,471) (3,666)
CASH AND CASH EQUIVALENTS, beginning of period 65,486 78,244
CASH AND CASH EQUIVALENTS, end of period 45,015 74,578
SUPPLEMENTAL INFORMATION:    
Cash paid for interest, net of amounts capitalized $ 171,661 $ 168,092