XML 43 R44.htm IDEA: XBRL DOCUMENT v3.2.0.727
Unconsolidated Affiliates, Redeemable Interests, Noncontrolling Interests and Cost Method Investments (Unconsolidated Affiliates) (Details 1)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
USD ($)
entity
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
entity
Jun. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Schedule of Equity Method Investments [Line Items]          
Number of entities - equity method of accounting | entity 19   19    
ASSETS          
Investment in real estate assets $ 2,303,724   $ 2,303,724   $ 2,266,252
Accumulated depreciation (648,705)   (648,705)   (619,558)
Real estate investment net, before development in process 1,655,019   1,655,019   1,646,694
Developments in progress 68,749   68,749   75,877
Net investment in real estate assets 1,723,768   1,723,768   1,722,571
Other assets 169,288   169,288   170,554
Total assets 1,893,056   1,893,056   1,893,125
LIABILITIES          
Mortgage and other indebtedness 1,517,877   1,517,877   1,512,826
Other liabilities 42,211   42,211   42,517
Total liabilities 1,560,088   1,560,088   1,555,343
OWNERS' EQUITY          
The Company 194,296   194,296   198,261
Other investors 138,672   138,672   139,521
Total owners' equity 332,968   332,968   337,782
Total liabilities and owners' equity 1,893,056   1,893,056   $ 1,893,125
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Total revenues 63,111 $ 61,400 125,583 $ 123,221  
Depreciation and amortization (19,641) (19,230) (39,122) (38,017)  
Interest income 335 339 667 679  
Interest expense (18,589) (18,746) (37,383) (37,304)  
Operating expenses (17,468) (17,488) (36,774) (35,669)  
Gain on sales of real estate assets 619 0 1,434 0  
Net income 8,367 6,275 14,405 12,910  
The Company/Partners' Capital          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Total revenues 32,958 32,066 65,793 64,018  
Depreciation and amortization (10,303) (10,256) (20,620) (20,117)  
Interest income 257 259 512 518  
Interest expense (9,587) (9,662) (19,272) (19,153)  
Operating expenses (9,045) (8,989) (18,873) (18,164)  
Gain on sales of real estate assets 601 0 1,164 0  
Net income $ 4,881 $ 3,418 $ 8,704 $ 7,102  
Ambassador Infrastructure, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 65.00%   65.00%    
Ambassador Town Center JV, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 65.00%   65.00%    
CBL/T-C, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
CBL-TRS Joint Venture, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
CBL-TRS Joint Venture II, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
El Paso Outlet Outparcels, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Fremaux Town Center JV, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 65.00%   65.00%    
Governor’s Square IB          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Governor’s Square Company          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 47.50%   47.50%    
High Pointe Commons, LP          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
High Pointe Commons II-HAP, LP          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
JG Gulf Coast Town Center LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Kentucky Oaks Mall Company          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Mall of South Carolina L.P.          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Mall of South Carolina Outparcel L.P.          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Port Orange I, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
Triangle Town Member LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
West Melbourne I, LLC          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%    
York Town Center, LP          
Schedule of Equity Method Investments [Line Items]          
Percentage of equity interest in real estate property 50.00%   50.00%