XML 25 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Equity/Capital (Unaudited) - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interests
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Dividends in Excess of Cumulative Earnings
Dividends in Excess of Cumulative Earnings
Preferred Units
Total Shareholders' Equity
Noncontrolling Interests
CBL & Associates Limited Partnership
CBL & Associates Limited Partnership
Preferred Units
CBL & Associates Limited Partnership
Common Units
CBL & Associates Limited Partnership
General Partner
CBL & Associates Limited Partnership
Limited Partners
CBL & Associates Limited Partnership
Accumulated Other Comprehensive Income
CBL & Associates Limited Partnership
Total Shareholders' Equity
CBL & Associates Limited Partnership
Noncontrolling Interests
CBL & Associates Limited Partnership
Redeemable Noncontrolling Interests
CBL & Associates Limited Partnership
Redeemable Common Units
CBL & Associates Limited Partnership
Redeemable Noncontrolling Interests
Beginning Balance, redeemable noncontrolling partnership interests at Dec. 31, 2014   $ 37,559                                 $ 6,455 $ 31,104 $ 37,559
Redeemable Noncontrolling Interests                                          
Net income   2,261                                 1,668 593 2,261
Other comprehensive income (loss) $ (15,013) (375)       $ (12,302)     $ (12,302) $ (2,711) $ (15,013)         $ (15,013) $ (15,013)     (375) (375)
Dividends declared - common stock/units (90,362)           $ (90,362)   (90,362)   (107,831)     $ (1,066) $ (106,765)   (107,831)     (1,126) (1,126)
Distributions to noncontrolling interests (19,830) (2,754)               (19,830) (2,360)             $ (2,360) (1,628)   (1,628)
Allocation of partners' capital                     (410)     (56) (354)   (410)     311 311
Adjustment for noncontrolling interests (311) 311     $ 1,317       1,317 (1,628)                      
Adjustment to record redeemable noncontrolling interests at redemption value (5,942) 5,942     (5,071)       (5,071) (871) (5,941)     (61) (5,880)   (5,941)   (291) 6,233 5,942
Ending Balance, redeemable noncontrolling partnership interests at Jun. 30, 2015   42,944                                 6,204 36,740 42,944
Beginning Balance at Dec. 31, 2014 1,549,928   $ 25 $ 1,703 1,958,198 13,411 (566,785)   1,406,552 143,376                      
Beginning balance, units at Dec. 31, 2014                       25,050,000 199,532,000                
Beginning balance at Dec. 31, 2014                     1,550,441 $ 565,212   9,789 953,349 13,183 1,541,533 8,908      
Redeemable Noncontrolling Interests                                          
Net income 99,275           88,059   88,059 11,216 99,275 22,446   781 75,357   98,584 691      
Other comprehensive income (loss) (15,013) (375)       (12,302)     (12,302) (2,711) (15,013)         (15,013) (15,013)     (375) (375)
Performance stock units 312       312       312   312     3 309   312        
Dividends/Distributions declared - common stock/units (90,362)           (90,362)   (90,362)   (107,831)     (1,066) (106,765)   (107,831)     (1,126) (1,126)
Dividends/Distributions declared - preferred stock/units $ (22,446)             $ (22,446) (22,446)   (22,446) $ (22,446)         (22,446)        
Issuances of common units (in units) 272,498                       273,000                
Issuances of common units                     592       592   592        
Issuance of common stock and restricted common stock $ 592     3 589       592                        
Conversion of Operating Partnership common units to shares of common stock $ (286)                 (286)                      
Redemption of common units, units                         (15,000)                
Redemptions of common units                     (286)       (286)   (286)        
Cancellation of restricted common stock/units, units (40,238)                       (40,000)                
Cancellation of restricted common stock/units $ (731)     (1) (730)       (731)   (731)       (731)   (731)        
Amortization of deferred compensation 2,613       2,613       2,613   2,613     27 2,586   2,613        
Contributions from noncontrolling interests 15                 15 15             15      
Distributions to noncontrolling interests (19,830) (2,754)               (19,830) (2,360)             (2,360) (1,628)   (1,628)
Allocation of partners' capital                     (410)     (56) (354)   (410)     311 311
Adjustment for noncontrolling interests (311) 311     1,317       1,317 (1,628)                      
Adjustment to record redeemable noncontrolling interests at redemption value (5,942) 5,942     (5,071)       (5,071) (871) (5,941)     (61) (5,880)   (5,941)   (291) 6,233 5,942
Ending Balance at Jun. 30, 2015 1,497,814   25 1,705 1,957,228 1,109 (591,534)   1,368,533 129,281                      
Ending balance, units at Jun. 30, 2015                       25,050,000 199,750,000                
Ending balance at Jun. 30, 2015                     1,498,230 $ 565,212   9,417 918,177 (1,830) 1,490,976 7,254      
Beginning Balance, redeemable noncontrolling partnership interests at Dec. 31, 2015   25,330                 19,744               5,586 19,744 25,330
Redeemable Noncontrolling Interests                                          
Net income   (1,975)                                 (2,691) 716 (1,975)
Other comprehensive income (loss) 431 3       371     371 60 431         431 431     3 3
Dividends declared - common stock/units (90,520)           (90,520)   (90,520)   (106,854)     (1,064) (105,790)   (106,854)     (2,286) (2,286)
Distributions to noncontrolling interests (19,163) (4,211)               (19,163) (2,829)             (2,829) (1,925)   (1,925)
Allocation of partners' capital                     (1,109)     (55) (1,491) 437 (1,109)     1,000 1,000
Adjustment for noncontrolling interests (1,000) 1,000     (3,130) (2,306)     (5,436) 4,436                      
Adjustment to record redeemable noncontrolling interests at redemption value 2,314 (2,314)     1,742       1,742 572 2,314     24 2,290   2,314   1,784 (4,098) (2,314)
Ending Balance, redeemable noncontrolling partnership interests at Jun. 30, 2016   17,833                 15,079               2,754 15,079 17,833
Beginning Balance at Dec. 31, 2015 1,399,599   25 1,705 1,970,333 1,935 (689,028)   1,284,970 114,629                      
Beginning balance, units at Dec. 31, 2015                       25,050,000 199,748,000                
Beginning balance at Dec. 31, 2015                     1,400,038 $ 565,212   8,435 822,383 (868) 1,395,162 4,876      
Redeemable Noncontrolling Interests                                          
Net income 116,964           102,993   102,993 13,971 116,964 22,446   954 92,305   115,705 1,259      
Other comprehensive income (loss) 431 3       371     371 60 431         431 431     3 3
Performance stock units 516       516       516   516     5 511   516        
Dividends/Distributions declared - common stock/units (90,520)           (90,520)   (90,520)   (106,854)     (1,064) (105,790)   (106,854)     (2,286) (2,286)
Dividends/Distributions declared - preferred stock/units $ (22,446)           (22,446)   (22,446)   (22,446) $ (22,446)         (22,446)        
Issuances of common units (in units) 327,326                       327,000                
Issuances of common units                     388       388   388        
Issuance of common stock and restricted common stock $ 388     3 385       388                        
Redemption of common units, units                         (15,000)                
Redemptions of common units                     (146)       (146)   (146)        
Cancellation of restricted common stock/units, units (28,407)                       (28,000)                
Cancellation of restricted common stock/units $ (224)       (224)       (224)   (224)       (224)   (224)        
Amortization of deferred compensation 1,969       1,969       1,969   1,969     20 1,949   1,969        
Redemptions of Operating Partnership common units (146)                 (146)                      
Contributions from noncontrolling interests 10,686                 10,686 10,686             10,686      
Distributions to noncontrolling interests (19,163) (4,211)               (19,163) (2,829)             (2,829) (1,925)   (1,925)
Allocation of partners' capital                     (1,109)     (55) (1,491) 437 (1,109)     1,000 1,000
Adjustment for noncontrolling interests (1,000) 1,000     (3,130) (2,306)     (5,436) 4,436                      
Adjustment to record redeemable noncontrolling interests at redemption value 2,314 $ (2,314)     1,742       1,742 572 2,314     24 2,290   2,314   $ 1,784 $ (4,098) $ (2,314)
Ending Balance at Jun. 30, 2016 $ 1,399,368   $ 25 $ 1,708 $ 1,971,591 $ 0 $ (699,001)   $ 1,274,323 $ 125,045                      
Ending balance, units at Jun. 30, 2016                       25,050,000 200,032,000                
Ending balance at Jun. 30, 2016                     $ 1,399,698 $ 565,212   $ 8,319 $ 812,175 $ 0 $ 1,385,706 $ 13,992