XML 76 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mortgage and Other Indebtedness, Net (Schedule of Mortgage and Other Indebtedness) (Details) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended
Sep. 01, 2017
Sep. 30, 2017
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Debt Instrument [Line Items]          
Fixed-rate debt, Amount   $ 3,170,000 $ 3,170,000   $ 3,594,379
Variable-rate debt, Amount   1,065,450 1,065,450   888,770
Total fixed-rate and variable-rate debt   $ 4,235,450 $ 4,235,450   $ 4,483,149
Weighted- Average Interest Rate   4.72% 4.72%   4.82%
Unamortized deferred financing costs   $ (19,272) $ (19,272)   $ (17,855)
Total mortgage and other indebtedness, net   $ 4,216,178 4,216,178   $ 4,465,294
Additional debt issued     $ 1,097,006 $ 614,671  
Variable Rate Interest          
Debt Instrument [Line Items]          
Weighted- Average Interest Rate   2.77% 2.77%   2.15%
Fixed Rate Interest          
Debt Instrument [Line Items]          
Weighted- Average Interest Rate   5.37% 5.37%   5.48%
Non-recourse loans on operating properties          
Debt Instrument [Line Items]          
Fixed-rate debt, Amount   $ 1,807,519 $ 1,807,519   $ 2,453,628
Variable-rate debt, Amount   $ 10,868 $ 10,868   $ 19,055
Non-recourse loans on operating properties | Variable Rate Interest          
Debt Instrument [Line Items]          
Weighted- Average Interest Rate   3.04% 3.04%   3.13%
Non-recourse loans on operating properties | Fixed Rate Interest          
Debt Instrument [Line Items]          
Weighted- Average Interest Rate   5.34% 5.34%   5.55%
Senior Notes Due 2023          
Debt Instrument [Line Items]          
Fixed-rate debt, Amount   $ 446,868 $ 446,868   $ 446,552
Unamortized debt discount   $ 3,132 $ 3,132   $ 3,448
Senior Notes Due 2023 | Fixed Rate Interest          
Debt Instrument [Line Items]          
Weighted- Average Interest Rate   5.25% 5.25%   5.25%
Senior Notes Due 2024          
Debt Instrument [Line Items]          
Fixed-rate debt, Amount   $ 299,944 $ 299,944   $ 299,939
Unamortized debt discount   $ 56 $ 56   $ 61
Senior Notes Due 2024 | Fixed Rate Interest          
Debt Instrument [Line Items]          
Weighted- Average Interest Rate   4.60% 4.60%   4.60%
Senior Notes Due 2026          
Debt Instrument [Line Items]          
Fixed-rate debt, Amount   $ 615,669 $ 615,669   $ 394,260
Unamortized debt discount   9,331 $ 9,331   $ 5,740
Additional debt issued $ 225,000 $ 225,000      
Senior Notes Due 2026 | Fixed Rate Interest          
Debt Instrument [Line Items]          
Weighted- Average Interest Rate   5.95% 5.95%   5.95%
Recourse term loans on operating properties          
Debt Instrument [Line Items]          
Variable-rate debt, Amount   $ 89,612 $ 89,612   $ 24,428
Recourse term loans on operating properties | Variable Rate Interest          
Debt Instrument [Line Items]          
Weighted- Average Interest Rate   3.87% 3.87%   3.29%
Construction loan          
Debt Instrument [Line Items]          
Variable-rate debt, Amount   $ 0 $ 0   $ 39,263
Construction loan | Variable Rate Interest          
Debt Instrument [Line Items]          
Weighted- Average Interest Rate   0.00% 0.00%   3.12%
Unsecured lines of credit          
Debt Instrument [Line Items]          
Variable-rate debt, Amount   $ 79,970 $ 79,970   $ 6,024
Unsecured lines of credit | Variable Rate Interest          
Debt Instrument [Line Items]          
Weighted- Average Interest Rate   2.43% 2.43%   1.82%
Unsecured term loans          
Debt Instrument [Line Items]          
Variable-rate debt, Amount   $ 885,000 $ 885,000   $ 800,000
Unsecured term loans | Variable Rate Interest          
Debt Instrument [Line Items]          
Weighted- Average Interest Rate   2.69% 2.69%   2.04%