XML 127 R104.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENTS (Long-Lived Assets Measure at Fair Value) (Details)
$ in Thousands
1 Months Ended 3 Months Ended 4 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
office_building
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
property
Apr. 30, 2015
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
property
Sep. 30, 2017
USD ($)
Sep. 30, 2017
USD ($)
mall
outparcel
Dec. 31, 2017
USD ($)
property
outparcel
Dec. 31, 2016
USD ($)
mall
store
office_building
outparcel
Sep. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
property
outparcel
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment                                   $ 71,401 $ 116,822     $ 105,945
Number of malls with impairment (mall) | mall                                 2          
Number of stores with Impairment (outparcel) | outparcel                                 1          
Fair Value       $ 46,200       $ 125,000       $ 46,200     $ 125,000     81,350 46,200     $ 125,000
Mortgage and other indebtedness, net       4,465,294               4,465,294           $ 4,230,845 4,465,294      
Number of properties written down (property) | property               4             4     105       4
Fair Value, Inputs, Level 3                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Fair Value       46,200               46,200           $ 81,350 46,200      
Acadiana Mall, Lafayette, LA                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment                     $ 43,007                      
Hickory Point Mall, Forsyth, IL                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment                   $ 24,525                        
Outparcel Sale                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment                                           $ 884
Non-cash impairment of long-lived asset                                   $ 854        
Number of properties disposed of (property)                                   3       2
The Lakes and Fashion Square, Wausau Center, Bonita Lakes, Midland Mall and Ridge River Mall                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment                                     $ 116,822      
Number of malls with impairment (mall) | mall                                     9      
Number of stores with Impairment (outparcel) | outparcel                                     3      
Number of office buildings with impairment (office building) | office_building                                     3      
Bonita Lakes Mall and Crossing                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment             $ 5,323                              
Fair Value       0     27,440         0   $ 27,440         $ 0   $ 27,440  
Concentration risk, percent of total revenue                                         0.70%  
Purchase Price       27,910               27,910             27,910      
Midland Mall                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment             $ 4,681                              
Fair Value       29,200               29,200             $ 29,200      
Holding period                           10 years                
Capitalization rate             9.75%                              
Discount rate             11.50%                              
Concentration risk, percent of total revenue                                     0.60%      
Estimated selling costs as percentage of total fair value             2.00%                              
River Ridge Mall                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment             $ 9,594         84   $ 9,510                
Fair Value       0               0             $ 0      
Concentration risk, percent of total revenue             0.60%                              
The Lakes and Fashion Square                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment           $ 32,096                                
Fair Value       0   65,447           0             $ 0      
Concentration risk, percent of total revenue                                     1.60%      
Purchase Price       66,500               66,500             $ 66,500      
Wausau Center                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment           $ 10,738                                
Fair Value       11,000               11,000             $ 11,000      
Holding period                                     10 years      
Capitalization rate                                     13.25%      
Discount rate                                     13.00%      
Concentration risk, percent of total revenue                                     0.30%      
Number of stores sold | store                                     2      
Estimated selling costs as percentage of total fair value                                     4.00%      
Randolph Mall, Regency Mall, and Walnut Square                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment         $ 43,144               $ 43,294           $ (150)      
Number of malls with impairment (mall) | mall                                     3      
Fair Value       0 31,318             0 31,318           $ 0 $ 31,318    
Concentration risk, percent of total revenue                                       1.50%    
Purchase Price       32,250               32,250             32,250      
One and Two Oyster Point                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment         $ 3,844                                  
Fair Value       6,000               6,000             $ 6,000      
Capitalization rate         8.00%                                  
Discount rate         10.00%                                  
Concentration risk, percent of total revenue                                     0.30%      
Number of office buildings with impairment (office building) | office_building         2                                  
Estimated selling costs as percentage of total fair value         2.00%                                  
Oak Branch Business Center                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment         $ 100             (22) 122                  
Fair Value       0               0             $ 0      
Cobblestone Village at Palm Coast                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment         $ 6,448             150 $ 6,298                  
Fair Value       0               0             0      
Capitalization rate                         9.00%                  
Discount rate                         10.75%                  
Concentration risk, percent of total revenue                                       0.10%    
Estimated selling costs as percentage of total fair value                         2.00%                  
Chesterfield Mall                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Holding period                                           11 years
Capitalization rate                                           8.25%
Discount rate                                           8.25%
Concentration risk, percent of total revenue                                           1.50%
Mayfaire Community Center                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Net proceeds from sale of real estate                                           $ 56,300
Madison Square                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Fair Value                 $ 5,000                          
Chapel Hill Crossing                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Net proceeds from sale of real estate                                           2,300
Burlington                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment                                           161
Net proceeds from sale of real estate                                           750
Carrying amount               $ 911             $ 911             911
Minimum | One and Two Oyster Point                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Holding period         1 year                                  
Maximum | One and Two Oyster Point                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Holding period         2 years                                  
Non Recourse Loans On Operating Properties | Wausau Center                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Mortgage and other indebtedness, net       17,689               17,689             17,689      
River Ridge Mall                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment       84                   $ 9,510         $ 9,594      
Percentage owned in disposed asset             75.00%             75.00%         75.00%      
Reserve for future capital expenditures                           $ 2,100         $ 2,100      
Malls                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment     $ 3,147                                      
Fair Value                                   $ 0        
Investment in consolidated joint venture, fair value     $ 1,000                                      
Malls | Acadiana Mall, Lafayette, LA                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment   $ 43,007                                        
Fair Value                                   $ 67,300        
Investment in consolidated joint venture, fair value   $ 67,300                 $ 67,300                      
Holding period                     10 years                      
Capitalization rate                     15.50%                      
Discount rate                     15.75%                      
Concentration risk, percent of total revenue                                   1.90%        
Malls | Hickory Point Mall, Forsyth, IL                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment $ 24,525                                          
Fair Value $ 14,050                 $ 14,050           $ 14,050 $ 14,050 $ 14,050        
Holding period                   10 years                        
Capitalization rate                   18.00%                        
Discount rate                   19.00%                        
Concentration risk, percent of total revenue                                   0.50%        
Malls | Chesterfield Mall                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment                             99,969              
Fair Value               125,000             125,000             125,000
Malls | Madison Square                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment                 $ 2,620                          
Fair Value               0             0             0
All Other | Chapel Hill Crossing                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment               1,914                            
Fair Value               0             0             0
All Other | Mayfaire Community Center                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment               397                            
Fair Value               $ 0             $ 0             0
Malls/ All Other                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment                               $ 606            
Fair Value                                   $ 0        
Retail Site                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment                                   71,285 115,968     104,900
CBL & Associates Properties, Inc.                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment                                   71,401 116,822     $ 105,945
Mortgage and other indebtedness, net       4,465,294               4,465,294           4,230,845 4,465,294      
Carrying amount [1]       $ 5,861               $ 5,861           0 $ 5,861      
Outparcel Sale                                            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                                            
Loss on impairment                                   $ 116        
Number of stores sold | outparcel                                   1        
[1] As of December 31, 2017, includes $651,272 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $356,442 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 8.