XML 53 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule III - REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2017
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

 
 
 
 
Initial Cost (1)
 
 
 
 
 
Gross Amounts at Which Carried at Close of Period
 
 
Description /Location
 
Encumbrances (2)
 
Land
 
Buildings and Improvements
 
Costs
 Capitalized Subsequent to Acquisition
 
Sales of Outparcel
  Land
 
Land
 
Buildings and Improvements
 
Total (3)
 
Accumulated Depreciation (4)
 
 Date of Construction
 / Acquisition
 MALLS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Acadiana Mall, Lafayette, LA
 
$
122,435

 
$
22,511

 
$
145,769

 
$
(101,239
)
 
$

 
$
5,722

 
$
61,319

 
$
67,041

 
$
(1,763
)
 
2005
 Alamance Crossing, Burlington, NC
 
46,337

 
20,853

 
63,105

 
39,634

 
(2,803
)
 
18,051

 
102,738

 
120,789

 
(33,958
)
 
2007
 Arbor Place, Atlanta (Douglasville), GA
 
111,448

 
7,862

 
95,330

 
28,164

 

 
7,862

 
123,494

 
131,356

 
(65,818
)
 
1998-1999
 Asheville Mall, Asheville, NC
 
68,008

 
7,139

 
58,747

 
65,419

 
(805
)
 
6,334

 
124,166

 
130,500

 
(54,990
)
 
1998
 Brookfield Square, Brookfield, WI
 

 
8,996

 
84,250

 
77,878

 
(18
)
 
25,392

 
145,714

 
171,106

 
(70,871
)
 
2001
 Burnsville Center, Burnsville, MN
 
69,615

 
12,804

 
71,355

 
59,357

 
(1,157
)
 
16,102

 
126,257

 
142,359

 
(61,024
)
 
1998
 Cary Towne Center, Cary, NC
 
46,716

 
23,688

 
74,432

 
31,752

 

 
25,901

 
103,971

 
129,872

 
(44,007
)
 
2001
 CherryVale Mall, Rockford, IL
 

 
11,892

 
63,973

 
58,028

 
(1,667
)
 
11,608

 
120,618

 
132,226

 
(51,651
)
 
2001
 Cross Creek Mall, Fayetteville, NC
 
119,545

 
19,155

 
104,353

 
49,457

 

 
31,539

 
141,426

 
172,965

 
(54,965
)
 
2003
 Dakota Square Mall, Minot, ND
 

 
4,552

 
87,625

 
25,872

 

 
4,552

 
113,497

 
118,049

 
(20,032
)
 
2012
 East Towne Mall, Madison, WI
 

 
4,496

 
63,867

 
62,471

 
(715
)
 
3,781

 
126,338

 
130,119

 
(49,240
)
 
2001
 EastGate Mall, Cincinnati, OH
 
35,635

 
13,046

 
44,949

 
33,616

 
(1,017
)
 
16,827

 
73,767

 
90,594

 
(29,692
)
 
2003
 Eastland Mall, Bloomington, IL
 

 
5,746

 
75,893

 
7,864

 
(753
)
 
6,002

 
82,748

 
88,750

 
(32,671
)
 
2005
 Fayette Mall, Lexington, KY
 
157,387

 
25,205

 
84,256

 
105,684

 

 
25,205

 
189,940

 
215,145

 
(61,756
)
 
2001
 Frontier Mall, Cheyenne, WY
 

 
2,681

 
15,858

 
20,973

 
(80
)
 
2,601

 
36,831

 
39,432

 
(24,019
)
 
1981
 Greenbrier Mall, Chesapeake, VA
 
70,801

 
3,181

 
107,355

 
17,147

 
(626
)
 
2,555

 
124,502

 
127,057

 
(44,067
)
 
2004
 Hamilton Place, Chattanooga, TN
 
104,317

 
3,532

 
42,623

 
61,473

 
(441
)
 
8,484

 
98,703

 
107,187

 
(55,322
)
 
1986-1987
 Hanes Mall, Winston-Salem, NC
 

 
17,176

 
133,376

 
56,679

 
(948
)
 
18,629

 
187,654

 
206,283

 
(79,178
)
 
2001
 Harford Mall, Bel Air, MD
 

 
8,699

 
45,704

 
22,887

 

 
8,699

 
68,591

 
77,290

 
(28,104
)
 
2003
 Hickory Point Mall, Forsyth, IL
 
27,446

 
10,731

 
31,728

 
(24,207
)
 
(293
)
 
4,336

 
13,623

 
17,959

 
(842
)
 
2005
 Honey Creek Mall, Terre Haute, IN
 
25,417

 
3,108

 
83,358

 
19,563

 

 
3,108

 
102,921

 
106,029

 
(38,411
)
 
2004
 Imperial Valley Mall, El Centro, CA
 

 
35,378

 
70,549

 
3,922

 

 
35,378

 
74,471

 
109,849

 
(12,716
)
 
2012
 Janesville Mall, Janesville, WI
 

 
8,074

 
26,009

 
22,531

 

 
8,074

 
48,540

 
56,614

 
(20,792
)
 
1998
 Jefferson Mall, Louisville, KY
 
64,747

 
13,125

 
40,234

 
40,046

 
(521
)
 
17,850

 
75,034

 
92,884

 
(31,580
)
 
2001
 Kirkwood Mall, Bismarck, ND
 
37,295

 
3,368

 
118,945

 
24,238

 

 
3,368

 
143,183

 
146,551

 
(21,210
)
 
2012
 Laurel Park Place, Livonia, MI
 

 
13,289

 
92,579

 
20,671

 

 
13,289

 
113,250

 
126,539

 
(47,331
)
 
2005
 Layton Hills Mall, Layton, UT
 

 
20,464

 
99,836

 
(4,734
)
 
(340
)
 
13,885

 
101,341

 
115,226

 
(34,063
)
 
2006
 Mall del Norte, Laredo, TX
 

 
21,734

 
142,049

 
51,295

 

 
21,734

 
193,344

 
215,078

 
(83,039
)
 
2004

 
 
 
 
Initial Cost (1)
 
 
 
 
 
Gross Amounts at Which Carried at Close of Period
 
 
Description /Location
 
Encumbrances (2)
 
Land
 
Buildings and Improvements
 
Costs
 Capitalized Subsequent to Acquisition
 
Sales of Outparcel
  Land
 
Land
 
Buildings and Improvements
 
Total (3)
 
Accumulated Depreciation (4)
 
 Date of Construction
 / Acquisition
 Mayfaire Town Center, Wilmington, NC
 

 
26,333

 
101,087

 
15,712

 

 
26,333

 
116,799

 
143,132

 
(8,592
)
 
2015
 Meridian Mall, Lansing, MI
 

 
529

 
103,678

 
80,804

 

 
2,232

 
182,779

 
185,011

 
(88,679
)
 
1998
 Mid Rivers Mall, St. Peters, MO
 

 
16,384

 
170,582

 
16,465

 
(2,050
)
 
14,334

 
187,047

 
201,381

 
(60,034
)
 
2007
 Monroeville Mall, Pittsburgh, PA
 

 
22,911

 
177,214

 
79,105

 

 
25,432

 
253,798

 
279,230

 
(87,876
)
 
2004
 Northgate Mall, Chattanooga, TN
 

 
2,330

 
8,960

 
26,245

 
(123
)
 
3,274

 
34,138

 
37,412

 
(9,922
)
 
2011
 Northpark Mall, Joplin, MO
 

 
9,977

 
65,481

 
48,398

 

 
10,962

 
112,894

 
123,856

 
(45,028
)
 
2004
 Northwoods Mall, North Charleston, SC
 
66,544

 
14,867

 
49,647

 
24,754

 
(2,339
)
 
12,528

 
74,401

 
86,929

 
(31,154
)
 
2001
 Old Hickory Mall, Jackson, TN
 

 
15,527

 
29,413

 
8,845

 

 
15,531

 
38,254

 
53,785

 
(16,976
)
 
2001
The Outlet Shoppes at Atlanta, Woodstock, GA
 
79,407

 
8,598

 
100,613

 
(37,409
)
 
(740
)
 
7,858

 
63,204

 
71,062

 
(16,251
)
 
2013
The Outlet Shoppes at El Paso, El Paso, TX
 
6,613

 
7,345

 
98,602

 
10,852

 

 
7,569

 
109,230

 
116,799

 
(20,419
)
 
2012
The Outlet Shoppes at Gettysburg, Gettysburg, PA
 
38,354

 
20,779

 
22,180

 
1,863

 

 
20,778

 
24,044

 
44,822

 
(5,477
)
 
2012
The Outlet Shoppes at Laredo, Laredo, TX
 
80,145

 
11,000

 
97,711

 

 

 
11,000

 
97,711

 
108,711

 
(3,285
)
 
2017
The Outlet Shoppes of the Bluegrass, Simpsonville, KY
 
82,990

 
3,193

 
72,962

 
3,846

 

 
3,193

 
76,808

 
80,001

 
(13,970
)
 
2014
 Park Plaza Mall, Little Rock, AR
 
84,084

 
6,297

 
81,638

 
44,837

 

 
6,304

 
126,468

 
132,772

 
(51,198
)
 
2004
 Parkdale Mall, Beaumont, TX
 
81,108

 
23,850

 
47,390

 
63,881

 
(307
)
 
25,333

 
109,481

 
134,814

 
(45,229
)
 
2001
 Parkway Place, Huntsville, AL
 
35,608

 
6,364

 
67,067

 
6,903

 

 
6,364

 
73,970

 
80,334

 
(18,384
)
 
2010
 Pearland Town Center, Pearland, TX
 

 
16,300

 
108,615

 
20,375

 
(857
)
 
15,443

 
128,990

 
144,433

 
(42,952
)
 
2008
 Post Oak Mall, College Station, TX
 

 
3,936

 
48,948

 
16,680

 
(327
)
 
3,609

 
65,628

 
69,237

 
(36,072
)
 
1982
 Richland Mall, Waco, TX
 

 
9,874

 
34,793

 
20,716

 
(1,225
)
 
8,662

 
55,496

 
64,158

 
(23,072
)
 
2002
 South County Center, St. Louis, MO
 

 
15,754

 
159,249

 
15,830

 

 
15,754

 
175,079

 
190,833

 
(52,942
)
 
2007
 Southaven Towne Center, Southaven, MS
 

 
8,255

 
29,380

 
7,434

 

 
8,896

 
36,173

 
45,069

 
(13,336
)
 
2005
 Southpark Mall, Colonial Heights, VA
 
61,036

 
9,501

 
73,262

 
38,039

 

 
11,282

 
109,520

 
120,802

 
(43,696
)
 
2003
 St. Clair Square, Fairview Heights, IL
 

 
11,027

 
75,620

 
35,962

 

 
11,027

 
111,582

 
122,609

 
(55,751
)
 
1996
 Stroud Mall, Stroudsburg, PA
 

 
14,711

 
23,936

 
23,007

 

 
14,711

 
46,943

 
61,654

 
(19,792
)
 
1998
 Sunrise Mall, Brownsville, TX
 

 
11,156

 
59,047

 
16,752

 

 
11,156

 
75,799

 
86,955

 
(26,322
)
 
2003
 Turtle Creek Mall, Hattiesburg, MS
 

 
2,345

 
26,418

 
20,509

 

 
3,535

 
45,737

 
49,272

 
(25,218
)
 
1993-1994
 Valley View Mall, Roanoke, VA
 
55,107

 
15,985

 
77,771

 
23,706

 

 
15,999

 
101,463

 
117,462

 
(38,647
)
 
2003
 Volusia Mall, Daytona Beach, FL
 
43,722

 
2,526

 
120,242

 
31,492

 

 
8,945

 
145,315

 
154,260

 
(50,781
)
 
2004
 West Towne Mall, Madison, WI
 

 
9,545

 
83,084

 
50,229

 

 
9,545

 
133,313

 
142,858

 
(54,298
)
 
2001
 WestGate Mall, Spartanburg, SC
 
34,991

 
2,149

 
23,257

 
51,917

 
(432
)
 
1,742

 
75,149

 
76,891

 
(40,075
)
 
1995

 
 
 
 
Initial Cost (1)
 
 
 
 
 
Gross Amounts at Which Carried at Close of Period
 
 
Description /Location
 
Encumbrances (2)
 
Land
 
Buildings and Improvements
 
Costs
 Capitalized Subsequent to Acquisition
 
Sales of Outparcel
  Land
 
Land
 
Buildings and Improvements
 
Total (3)
 
Accumulated Depreciation (4)
 
 Date of Construction
 / Acquisition
 Westmoreland Mall, Greensburg, PA
 

 
4,621

 
84,215

 
28,744

 
(397
)
 
4,224

 
112,959

 
117,183

 
(44,138
)
 
2002
 York Galleria, York, PA
 

 
5,757

 
63,316

 
18,065

 

 
5,757

 
81,381

 
87,138

 
(35,236
)
 
1999
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Property Types
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 840 Greenbrier Circle, Chesapeake, VA
 

 
2,096

 
3,091

 
379

 

 
2,096

 
3,470

 
5,566

 
(1,357
)
 
2007
 850 Greenbrier Circle, Chesapeake, VA
 

 
3,154

 
6,881

 
(289
)
 

 
3,154

 
6,592

 
9,746

 
(1,985
)
 
2007
 Annex at Monroeville, Pittsburgh, PA
 

 

 
29,496

 
321

 

 

 
29,817

 
29,817

 
(9,971
)
 
2004
 CBL Center, Chattanooga, TN
 
18,522

 
140

 
24,675

 
1,982

 

 
1,864

 
24,933

 
26,797

 
(14,569
)
 
2001
 CBL Center II, Chattanooga, TN
 

 

 
13,648

 
1,759

 

 
358

 
15,049

 
15,407

 
(5,134
)
 
2008
 CoolSprings Crossing, Nashville, TN
 

 
2,803

 
14,985

 
5,830

 

 
3,554

 
20,064

 
23,618

 
(13,122
)
 
1991-1993
 Courtyard at Hickory Hollow, Nashville, TN

 
3,314

 
2,771

 
(1,603
)
 
(231
)
 
1,500

 
2,751

 
4,251

 
(983
)
 
1998
 The Forum at Grandview, Madison, MS
 

 
9,234

 
17,285

 
21,323

 
(684
)
 
8,652

 
38,506

 
47,158

 
(5,862
)
 
2010
 Frontier Square, Cheyenne, WY
 

 
346

 
684

 
434

 
(86
)
 
260

 
1,118

 
1,378

 
(729
)
 
1985
 Gulf Coast Town Center, Ft. Myers, FL
 

 
628

 
6,835

 

 

 
628

 
6,835

 
7,463

 

 
2005-2017
 Gunbarrel Pointe, Chattanooga, TN
 

 
4,170

 
10,874

 
3,748

 

 
4,170

 
14,622

 
18,792

 
(6,362
)
 
2000
 Hamilton Corner, Chattanooga, TN
 

 
630

 
5,532

 
8,179

 

 
734

 
13,607

 
14,341

 
(7,300
)
 
1986-1987
 Hamilton Crossing, Chattanooga, TN
 
9,102

 
4,014

 
5,906

 
7,004

 
(1,370
)
 
2,644

 
12,910

 
15,554

 
(7,265
)
 
1987
 Harford Annex, Bel Air, MD
 

 
2,854

 
9,718

 
1,357

 

 
2,854

 
11,075

 
13,929

 
(3,986
)
 
2003
 The Landing at Arbor Place, Atlanta (Douglasville), GA

 
4,993

 
14,330

 
3,512

 
(2,242
)
 
2,751

 
17,842

 
20,593

 
(9,684
)
 
1998-1999
 Layton Hills Convenience Center, Layton, UT

 

 
8

 
6,270

 

 
2,794

 
3,484

 
6,278

 
(1,711
)
 
2005
 Layton Hills Plaza, Layton, UT
 

 

 
2

 
982

 

 
673

 
311

 
984

 
(241
)
 
2005
 Parkdale Crossing, Beaumont, TX
 

 
2,994

 
7,408

 
2,482

 
(355
)
 
2,639

 
9,890

 
12,529

 
(3,769
)
 
2002
  Parkway Plaza, Fort Oglethorpe, GA
 

 
2,675

 
13,435

 
22

 

 
2,675

 
13,457

 
16,132

 
(1,335
)
 
2015
 Pearland Hotel, Pearland, TX
 

 

 
16,149

 
2,266

 

 

 
18,415

 
18,415

 
(5,054
)
 
2008
 Pearland Office, Pearland, TX
 

 

 
7,849

 
2,594

 

 

 
10,443

 
10,443

 
(3,176
)
 
2009
 Pearland Residential Mgmt, Pearland, TX
 

 

 
9,666

 
9

 

 

 
9,675

 
9,675

 
(2,531
)
 
2008
 The Plaza at Fayette, Lexington, KY
 

 
9,531

 
27,646

 
2,308

 

 
9,531

 
29,954

 
39,485

 
(9,796
)
 
2006
 The Promenade, D'Iberville, MS
 

 
16,278

 
48,806

 
25,035

 
(706
)
 
17,953

 
71,460

 
89,413

 
(18,791
)
 
2009
 The Shoppes At Hamilton Place, Chattanooga, TN

 
4,894

 
11,700

 
(575
)
 

 
2,811

 
13,208

 
16,019

 
(4,799
)
 
2003
 The Shoppes at St. Clair Square, Fairview Heights, IL
 

 
8,250

 
23,623

 
552

 
(5,044
)
 
3,206

 
24,175

 
27,381

 
(9,883
)
 
2007

 
 
 
 
Initial Cost (1)
 
 
 
 
 
Gross Amounts at Which Carried at Close of Period
 
 
Description /Location
 
Encumbrances (2)
 
Land
 
Buildings and Improvements
 
Costs
 Capitalized Subsequent to Acquisition
 
Sales of Outparcel
  Land
 
Land
 
Buildings and Improvements
 
Total (3)
 
Accumulated Depreciation (4)
 
 Date of Construction
 / Acquisition
 Statesboro Crossing, Statesboro, GA
 
10,836

 
2,855

 
17,805

 
2,368

 
(235
)
 
2,840

 
19,953

 
22,793

 
(5,547
)
 
2008
 Sunrise Commons, Brownsville, TX
 

 
1,013

 
7,525

 
2,520

 

 
1,013

 
10,045

 
11,058

 
(3,790
)
 
2003
 The Terrace, Chattanooga, TN
 
12,709

 
4,166

 
9,929

 
8,475

 

 
6,536

 
16,034

 
22,570

 
(6,573
)
 
1997
 West Towne Crossing, Madison, WI
 

 
1,151

 
2,955

 
7,940

 

 
2,126

 
9,920

 
12,046

 
(3,346
)
 
1998
 WestGate Crossing, Spartanburg, SC
 

 
1,082

 
3,422

 
8,348

 

 
1,082

 
11,770

 
12,852

 
(5,128
)
 
1997
 Westmoreland Crossing, Greensburg, PA
 

 
2,898

 
21,167

 
9,252

 

 
2,898

 
30,419

 
33,317

 
(11,683
)
 
2002
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 DISPOSITIONS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Chesterfield Mall, Chesterfield, MO
 

 
11,083

 
282,140

 
(293,223
)
 

 

 

 

 

 
2007
 College Square, Morristown, TN
 

 
2,954

 
17,787

 
(20,653
)
 
(88
)
 

 

 

 

 
1987-1988
 Foothills Mall, Maryville, TN
 

 
5,558

 
25,244

 
(30,802
)
 

 

 

 

 

 
1996
 Midland Mall, Midland, MI
 

 
10,321

 
29,429

 
(39,750
)
 

 

 

 

 

 
2001
 One Oyster Point, Newport News, VA
 

 
1,822

 
3,623

 
(5,445
)
 

 

 

 

 

 
2007
The Outlet Shoppes at Oklahoma City, Oklahoma City, OK
 

 
7,402

 
50,268

 
(57,670
)
 

 

 

 

 

 
2011
 Two Oyster Point, Newport News, VA
 

 
1,543

 
3,974

 
(5,517
)
 

 

 

 

 

 
2007
 Wausau Center, Wausau, WI
 

 
5,231

 
24,705

 
(24,705
)
 
(5,231
)
 

 

 

 

 
2001
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Other
 

 
2,777

 
4,002

 
(1,385
)
 
(324
)
 
3,214

 
1,856

 
5,070

 
(1,719
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Developments in progress consisting of
construction and Development Properties
 

 

 

 
85,346

 

 

 
85,346

 
85,346

 

 
 
 TOTALS
 
$
1,908,027

 
$
837,065

 
$
5,390,463

 
$
1,431,979

 
$
(37,577
)
 
$
813,390

 
$
6,808,540

 
$
7,621,930

 
$
(2,465,095
)
 
 
(1)
Initial cost represents the total cost capitalized including carrying cost at the end of the first fiscal year in which the Property opened or was acquired.
(2)
Encumbrances represent the face amount of the mortgage and other indebtedness balance at December 31, 2017, excluding debt premium or discount, if applicable.
(3)
The aggregate cost of land and buildings and improvements for federal income tax purposes is approximately $7.721 billion.
(4)
Depreciation for all Properties is computed over the useful life which is generally 40 years for buildings, 10-20 years for certain improvements and 7-10 years for equipment and fixtures.

 
The changes in real estate assets and accumulated depreciation for the years ending December 31, 2017, 2016, and 2015 are set forth below (in thousands):

 
Year Ended December 31,
 
2017
 
2016
 
2015
REAL ESTATE ASSETS:
 
 
 
 
 
Balance at beginning of period
$
7,947,647

 
$
8,240,521

 
$
8,187,183

Additions during the period:
 

 
 

 
 

Additions and improvements
177,482

 
263,265

 
230,990

Acquisitions of real estate assets
78,516

 

 
182,747

Deductions during the period:
 

 
 

 
 

Disposals, deconsolidations and accumulated depreciation on impairments
(506,399
)
 
(435,331
)
 
(249,716
)
Transfers from real estate assets
(3,915
)
 
(3,986
)
 
(4,738
)
Impairment of real estate assets
(71,401
)
 
(116,822
)
 
(105,945
)
Balance at end of period
$
7,621,930

 
$
7,947,647

 
$
8,240,521

 
 
 
 
 
 
ACCUMULATED DEPRECIATION:
 

 
 

 
 

Balance at beginning of period
$
2,427,108

 
$
2,382,568

 
$
2,240,007

Depreciation expense
272,945

 
272,697

 
274,544

Accumulated depreciation on real estate assets sold, retired, deconsolidated or impaired
(234,958
)
 
(228,157
)
 
(131,983
)
Balance at end of period
$
2,465,095

 
$
2,427,108

 
$
2,382,568