XML 99 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
MORTGAGE AND OTHER INDEBTEDNESS, NET (Debt of Operating Partnership) (Details)
1 Months Ended
Sep. 01, 2017
USD ($)
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
loan
Jul. 31, 2017
loan
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]          
Loan, outstanding amount     $ 3,158,973,000   $ 3,594,379,000
Mortgage and other indebtedness, variable-rate debt     1,090,810,000   888,770,000
Total fixed-rate and variable-rate debt     4,249,783,000   4,483,149,000
Deferred financing costs     (18,938,000)   (17,855,000)
Mortgage and other indebtedness     $ 4,230,845,000   $ 4,465,294,000
Weighted average interest rate     4.74%   4.82%
Fixed Rate Interest          
Debt Instrument [Line Items]          
Weighted average interest rate     5.37%   5.48%
Variable Rate Interest          
Debt Instrument [Line Items]          
Weighted average interest rate     2.90%   2.15%
Non Recourse Loans On Operating Properties          
Debt Instrument [Line Items]          
Loan, outstanding amount     $ 1,796,203,000   $ 2,453,628,000
Mortgage and other indebtedness, variable-rate debt     $ 10,836,000   $ 19,055,000
Non Recourse Loans On Operating Properties | Fixed Rate Interest          
Debt Instrument [Line Items]          
Weighted average interest rate     5.33%   5.55%
Non Recourse Loans On Operating Properties | Variable Rate Interest          
Debt Instrument [Line Items]          
Weighted average interest rate     3.37%   3.13%
Senior unsecured notes due 2023          
Debt Instrument [Line Items]          
Loan, outstanding amount     $ 446,976,000   $ 446,552,000
Debt instrument, face value     $ 450,000,000    
Senior unsecured notes due 2023 | Fixed Rate Interest          
Debt Instrument [Line Items]          
Weighted average interest rate     5.25%   5.25%
Senior unsecured notes due 2024          
Debt Instrument [Line Items]          
Loan, outstanding amount     $ 299,946,000   $ 299,939,000
Debt instrument, unamortized discount     54,000   $ 61,000
Debt instrument, face value     $ 300,000,000    
Senior unsecured notes due 2024 | Fixed Rate Interest          
Debt Instrument [Line Items]          
Weighted average interest rate     4.60%   4.60%
Senior unsecured notes due 2026          
Debt Instrument [Line Items]          
Loan, outstanding amount     $ 615,848,000   $ 394,260,000
Deferred financing costs   $ (1,879,000)      
Debt instrument, unamortized discount   3,938,000 9,152,000   $ 5,740,000
Debt instrument, face value     $ 625,000,000    
Proceeds from mortgage and other indebtedness $ 225,000,000 $ 225,000,000      
Senior unsecured notes due 2026 | Fixed Rate Interest          
Debt Instrument [Line Items]          
Weighted average interest rate     5.95%   5.95%
Recourse loans on operating Properties          
Debt Instrument [Line Items]          
Mortgage and other indebtedness, variable-rate debt     $ 101,187,000   $ 24,428,000
Recourse loans on operating Properties | Variable Rate Interest          
Debt Instrument [Line Items]          
Weighted average interest rate     4.00%   3.29%
Construction loan          
Debt Instrument [Line Items]          
Mortgage and other indebtedness, variable-rate debt     $ 0   $ 39,263,000
Construction loan | Variable Rate Interest          
Debt Instrument [Line Items]          
Weighted average interest rate     0.00%   3.12%
Unsecured lines of credit          
Debt Instrument [Line Items]          
Mortgage and other indebtedness, variable-rate debt     $ 93,787,000   $ 6,024,000
Unsecured lines of credit | Variable Rate Interest          
Debt Instrument [Line Items]          
Weighted average interest rate     2.56%   1.82%
Unsecured term loans          
Debt Instrument [Line Items]          
Number of debt instruments (loan) | loan     3 3  
Mortgage and other indebtedness, variable-rate debt     $ 885,000,000   $ 800,000,000
Unsecured term loans | Variable Rate Interest          
Debt Instrument [Line Items]          
Weighted average interest rate     2.81%   2.04%
Senior Unsecured Notes          
Debt Instrument [Line Items]          
Debt instrument, unamortized discount     $ 3,024,000   $ 3,448,000
Recourse and Nonrecourse Term Loans          
Debt Instrument [Line Items]          
Secured non-recourse and recourse term loans     $ 2,073,448,000