XML 67 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Unconsolidated Affiliates and Noncontrolling Interests (Unconsolidated Affiliates) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
ASSETS      
Investment in real estate assets $ 2,092,145   $ 2,089,262
Accumulated depreciation (634,287)   (618,922)
Real estate investment net, before development in process 1,457,858   1,470,340
Developments in progress 44,379   36,765
Net investment in real estate assets 1,502,237   1,507,105
Other assets 195,692   201,114
Total assets 1,697,929   1,708,219
LIABILITIES      
Mortgage and other indebtedness, net 1,246,902   1,248,817
Other liabilities 40,862   41,291
Total liabilities 1,287,764   1,290,108
OWNERS' EQUITY      
The Company 214,387   216,292
Other investors 195,778   201,819
Total owners' equity 410,165   418,111
Total liabilities and owners' equity 1,697,929   $ 1,708,219
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]      
Total revenues 57,181 $ 59,699  
Depreciation and amortization (19,787) (20,629)  
Interest income 353 400  
Interest expense (12,458) (12,838)  
Operating expenses (19,980) (18,748)  
Income from continuing operations before gain on sales of real estate assets 5,309 7,884  
Gain on sales of real estate assets 0 (71)  
Net income 5,309 7,813  
Parent Company      
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]      
Net income $ 3,739 $ 5,373