XML 24 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Equity/Capital - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Dividends in Excess of Cumulative Earnings
Total Shareholders' Equity/Partners' Capital
Noncontrolling Interests
Redeemable Noncontrolling Interests
CBL & Associates Limited Partnership
CBL & Associates Limited Partnership
Preferred Units
CBL & Associates Limited Partnership
Common Units
CBL & Associates Limited Partnership
General Partner
CBL & Associates Limited Partnership
Limited Partners
CBL & Associates Limited Partnership
Total Shareholders' Equity/Partners' Capital
CBL & Associates Limited Partnership
Noncontrolling Interests
CBL & Associates Limited Partnership
Redeemable Common Units
Beginning Balance, redeemable noncontrolling partnership interests at Dec. 31, 2016               $ 17,996               $ 17,996
Beginning Balance at Dec. 31, 2016 $ 1,340,852 $ 25 $ 1,708 $ 1,969,059 $ (742,078) $ 1,228,714 $ 112,138                  
Beginning balance, units (in shares) at Dec. 31, 2016                   25,050,000 199,085,000          
Beginning balance at Dec. 31, 2016                 $ 1,341,179 $ 565,212   $ 7,781 $ 756,083 $ 1,329,076 $ 12,103  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income 38,314       34,115 34,115 4,199   38,314 11,223   271 26,107 37,601 713  
Dividends/Distributions declared - common stock/units (45,338)       (45,338) (45,338)     (53,249)     (533) (52,716) (53,249)   (1,143)
Dividends/Distributions declared - preferred stock/units (11,223)       (11,223) (11,223)     (11,223) $ (11,223)       (11,223)    
Issuance of common stock and restricted common stock 374   3 371   374                    
Cancellation of restricted common stock/units (294)     (294)   (294)     (294)       (294) (294)    
Performance stock units 344     344   344     344     3 341 344    
Amortization of deferred compensation 1,246     1,246   1,246     1,246     13 1,233 1,246    
Adjustment for noncontrolling interests (730)     (1,572)   (1,572) 842 730                
Adjustment to record redeemable noncontrolling interests at redemption value 2,315     2,001   2,001 314 (2,315) 2,315     24 2,291 2,315   (2,315)
Deconsolidation of investment (2,231)           (2,231)   (2,231)           (2,231)  
Contributions from noncontrolling interests 263           263   263           263  
Distributions to noncontrolling interests $ (9,440)           (9,440) (1,143) (1,529)           (1,529)  
Issuances of common units (in shares) 330,938                   331,000          
Issuances of common units                 374       374 374    
Cancellation of restricted common stock/units, units (in shares) (29,683)                   (30,000)          
Allocation of partners' capital                 (764)     (31) (733) (764)   730
Ending Balance at Mar. 31, 2017 $ 1,314,452 25 1,711 1,971,155 (764,524) 1,208,367 106,085                  
Ending balance, units (in shares) at Mar. 31, 2017                   25,050,000 199,386,000          
Ending Balance, redeemable noncontrolling partnership interests at Mar. 31, 2017               15,472               15,472
Ending balance at Mar. 31, 2017                 1,314,745 $ 565,212   7,528 732,686 1,305,426 9,319  
Redeemable Noncontrolling Interests                                
Net income               204               204
Distributions declared - common units (45,338)       (45,338) (45,338)     (53,249)     (533) (52,716) (53,249)   (1,143)
Adjustment for noncontrolling interests (730)     (1,572)   (1,572) 842 730                
Allocation of partners' capital                 (764)     (31) (733) (764)   730
Adjustment to record redeemable interests at redemption value 2,315     2,001   2,001 314 (2,315) 2,315     24 2,291 2,315   (2,315)
Distributions to noncontrolling interests (9,440)           (9,440) (1,143) (1,529)           (1,529)  
Cumulative effect of accounting change | Accounting Standards Update 2016-16 11,433       11,433 11,433     11,433     117 11,316 11,433    
Cumulative effect of accounting change | Accounting Standard Update 2014-09 and Accounting Standard Update 2017-05 58,947       58,947 58,947     58,947     605 58,342 58,947    
Beginning Balance, redeemable noncontrolling partnership interests at Dec. 31, 2017 8,835             8,835 8,835             8,835
Beginning Balance at Dec. 31, 2017 1,236,478 25 1,711 1,974,537 (836,269) 1,140,004 96,474                  
Beginning balance, units (in shares) at Dec. 31, 2017                   25,050,000 199,297,000          
Beginning balance at Dec. 31, 2017                 1,236,768 $ 565,212   6,735 655,120 1,227,067 9,701  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (567)       903 903 (1,470)   (567) 11,223   (122) (11,769) (668) 101  
Dividends/Distributions declared - common stock/units (34,531)       (34,531) (34,531)     (40,617)     (402) (40,215) (40,617)   (1,143)
Dividends/Distributions declared - preferred stock/units (11,223)       (11,223) (11,223)     (11,223) $ (11,223)       (11,223)    
Issuance of common stock and restricted common stock 741   7 734   741                    
Conversion of 915,338 Operating Partnership common units into shares of common stock 0   9 3,050   3,059 (3,059)                  
Cancellation of restricted common stock/units (233)     (233)   (233)     (233)       (233) (233)    
Performance stock units 419     419   419     419     4 415 419    
Amortization of deferred compensation 1,196     1,196   1,196     1,196     12 1,184 1,196    
Adjustment for noncontrolling interests (1,399)     (11,737)   (11,737) 10,338 1,399                
Adjustment to record redeemable noncontrolling interests at redemption value 2,531     2,203   2,203 328 (2,530) 2,531     26 2,505 2,531   (2,530)
Distributions to noncontrolling interests $ (7,804)           (7,804) (1,143) (1,718)           (1,718)  
Issuances of common units (in shares) 700,534                   701,000          
Issuances of common units                 741       741 741    
Cancellation of restricted common stock/units, units (in shares) (47,867)                   (48,000)          
Allocation of partners' capital                 (1,401)     (48) (1,353) (1,401)   1,399
Ending Balance at Mar. 31, 2018 $ 1,255,988 $ 25 $ 1,727 1,970,169 (810,740) 1,161,181 94,807                  
Ending balance, units (in shares) at Mar. 31, 2018                   25,050,000 199,950,000          
Ending Balance, redeemable noncontrolling partnership interests at Mar. 31, 2018 6,467             6,467 6,467             6,467
Ending balance at Mar. 31, 2018                 1,256,276 $ 565,212   6,927 676,053 1,248,192 8,084  
Redeemable Noncontrolling Interests                                
Net income               (94)               (94)
Distributions declared - common units (34,531)       $ (34,531) (34,531)     (40,617)     (402) (40,215) (40,617)   (1,143)
Adjustment for noncontrolling interests (1,399)     (11,737)   (11,737) 10,338 1,399                
Allocation of partners' capital                 (1,401)     (48) (1,353) (1,401)   1,399
Adjustment to record redeemable interests at redemption value 2,531     $ 2,203   $ 2,203 328 (2,530) 2,531     $ 26 $ 2,505 $ 2,531   $ (2,530)
Distributions to noncontrolling interests $ (7,804)           $ (7,804) $ (1,143) $ (1,718)           $ (1,718)