XML 25 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Equity/Capital - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Dividends in Excess of Cumulative Earnings
Total Shareholders' Equity/Partners' Capital
Noncontrolling Interests
Redeemable Noncontrolling Interests
CBL & Associates Limited Partnership
CBL & Associates Limited Partnership
Total Shareholders' Equity/Partners' Capital
CBL & Associates Limited Partnership
Preferred Units
CBL & Associates Limited Partnership
Common Units
CBL & Associates Limited Partnership
General Partner
CBL & Associates Limited Partnership
Limited Partners
CBL & Associates Limited Partnership
Noncontrolling Interests
CBL & Associates Limited Partnership
Redeemable Common Units
Beginning balance of redeemable noncontrolling partnership interests at Dec. 31, 2016               $ 17,996               $ 17,996
Redeemable Noncontrolling Interests                                
Net income (loss)               485               485
Distributions declared - common units $ (90,680)       $ (90,680) $ (90,680)     $ (106,489) $ (106,489)     $ (1,066) $ (105,423)   (2,286)
Adjustment for noncontrolling interests (1,483)     $ (3,821)   (3,821) $ 2,338 1,483                
Allocation of partners' capital                 (1,509) (1,509)     (52) (1,457)   1,483
Adjustment to record redeemable interests at redemption value 4,286     3,709   3,709 577 (4,286) 4,286 4,286     44 4,242   (4,286)
Distributions to noncontrolling interests (38,857)           (38,857) (2,286) (23,048)           $ (23,048)  
Ending balance of redeemable noncontrolling partnership interests at Jun. 30, 2017               13,392               13,392
Beginning balance at Dec. 31, 2016 1,340,852 $ 25 $ 1,708 1,969,059 (742,078) 1,228,714 112,138                  
Beginning balance of units (shares) at Dec. 31, 2016                     25,050,000 199,085,000        
Beginning balance at Dec. 31, 2016                 1,341,179 1,329,076 $ 565,212   7,781 756,083 12,103  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) 108,660       75,511 75,511 33,149   108,660 83,809 22,446   631 60,732 24,851  
Dividends/Distributions declared - common stock/units (90,680)       (90,680) (90,680)     (106,489) (106,489)     (1,066) (105,423)   (2,286)
Dividends/Distributions declared - preferred stock/units (22,446)       (22,446) (22,446)     (22,446) (22,446) $ (22,446)          
Issuance of common stock and restricted common stock $ 426   3 423   426                    
Issuances of common units (shares) 336,475                     336,000        
Issuances of common units                 426 426       426    
Redemptions of Operating Partnership common units $ (530)           (530)                  
Redemption of common units                 (530) (530)       (530)    
Cancellation of restricted common stock/units (shares) (34,478)                     (35,000)        
Cancellation of restricted common stock/units $ (304)     (304)   (304)     (304) (304)       (304)    
Performance stock units 729     729   729     729 729     7 722    
Amortization of deferred compensation 2,275     2,275   2,275     2,275 2,275     23 2,252    
Allocation of partners' capital                 (1,509) (1,509)     (52) (1,457)   1,483
Adjustment for noncontrolling interests (1,483)     (3,821)   (3,821) 2,338 1,483                
Adjustment to record redeemable noncontrolling interests at redemption value 4,286     3,709   3,709 577 (4,286) 4,286 4,286     44 4,242   (4,286)
Deconsolidation of investment (2,232)           (2,232)   (2,232)           (2,232)  
Contributions from noncontrolling interests 263           263   263           263  
Distributions to noncontrolling interests (38,857)           (38,857) (2,286) (23,048)           (23,048)  
Ending balance at Jun. 30, 2017 1,300,959 25 1,711 1,972,070 (779,693) 1,194,113 106,846                  
Ending balance of units (shares) at Jun. 30, 2017                     25,050,000 199,386,000        
Ending balance at Jun. 30, 2017                 1,301,260 1,289,323 $ 565,212   7,368 716,743 11,937  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Cumulative effect of accounting change | Accounting Standards Update 2016-16 11,433       11,433 11,433     11,433 11,433     117 11,316    
Cumulative effect of accounting change | Accounting Standard Update 2014-09 and Accounting Standard Update 2017-05 58,947       58,947 58,947     58,947 58,947     605 58,342    
Beginning balance of redeemable noncontrolling partnership interests at Dec. 31, 2017 8,835             8,835 8,835             8,835
Redeemable Noncontrolling Interests                                
Net income (loss)               (418)               (418)
Distributions declared - common units (69,063)       (69,063) (69,063)     (81,130) (81,130)     (805) (80,325)   (2,286)
Adjustment for noncontrolling interests (2,230)     (14,037)   (14,037) 11,807 2,228                
Allocation of partners' capital                 (2,224) (2,224)     (66) (2,158)   2,228
Adjustment to record redeemable interests at redemption value (333)     (298)   (298) (35) 335 (333) (333)     (3) (330)   335
Distributions to noncontrolling interests (14,973)           (14,973) (2,286) (2,906)           (2,906)  
Ending balance of redeemable noncontrolling partnership interests at Jun. 30, 2018 8,694             8,694 8,694             8,694
Beginning balance at Dec. 31, 2017 1,236,478 25 1,711 1,974,537 (836,269) 1,140,004 96,474                  
Beginning balance of units (shares) at Dec. 31, 2017                     25,050,000 199,297,000        
Beginning balance at Dec. 31, 2017                 1,236,768 1,227,067 $ 565,212   6,735 655,120 9,701  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) (30,219)       (22,894) (22,894) (7,325)   (30,219) (29,826) 22,446   (537) (51,735) (393)  
Dividends/Distributions declared - common stock/units (69,063)       (69,063) (69,063)     (81,130) (81,130)     (805) (80,325)   (2,286)
Dividends/Distributions declared - preferred stock/units (22,446)       (22,446) (22,446)     (22,446) (22,446) $ (22,446)          
Issuance of common stock and restricted common stock 778   7 771   778                    
Conversion of 915,338 Operating Partnership common units into shares of common stock $ 0   9 3,050   3,059 (3,059)                  
Issuances of common units (shares) 709,113                     709,000        
Issuances of common units                 778 778       778    
Redemptions of Operating Partnership common units $ (2,246)           (2,246)                  
Redemptions of common units (shares)                       (527,000)        
Redemption of common units                 (2,246) (2,246)       (2,246)    
Cancellation of restricted common stock/units (shares) (51,251)                     (51,000)        
Cancellation of restricted common stock/units $ (236)     (236)   (236)     (236) (236)       (236)    
Performance stock units 694     694   694     694 694     7 687    
Amortization of deferred compensation 2,010     2,010   2,010     2,010 2,010     21 1,989    
Allocation of partners' capital                 (2,224) (2,224)     (66) (2,158)   2,228
Adjustment for noncontrolling interests (2,230)     (14,037)   (14,037) 11,807 2,228                
Adjustment to record redeemable noncontrolling interests at redemption value (333)     (298)   (298) (35) 335 (333) (333)     (3) (330)   $ 335
Contributions from noncontrolling interests 7,859           7,859   7,859           7,859  
Distributions to noncontrolling interests (14,973)           (14,973) $ (2,286) (2,906)           (2,906)  
Ending balance at Jun. 30, 2018 $ 1,176,453 $ 25 $ 1,727 $ 1,966,491 $ (880,292) $ 1,087,951 $ 88,502                  
Ending balance of units (shares) at Jun. 30, 2018                     25,050,000 199,428,000        
Ending balance at Jun. 30, 2018                 $ 1,176,749 $ 1,162,488 $ 565,212   $ 6,074 $ 591,202 $ 14,261