XML 73 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mortgage and Other Indebtedness, Net - Mortgage and Other Indebtedness (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Fixed-rate debt, Amount $ 3,099,680 $ 3,158,973
Variable-rate debt, Amount 1,089,189 1,090,810
Total fixed-rate and variable-rate debt $ 4,188,869 $ 4,249,783
Weighted-average interest rate (as a percent) 4.88% 4.74%
Unamortized deferred financing costs $ (16,516) $ (18,938)
Total mortgage and other indebtedness, net $ 4,172,353 $ 4,230,845
Fixed Rate Interest    
Debt Instrument [Line Items]    
Weighted-average interest rate (as a percent) 5.37% 5.37%
Variable Rate Interest    
Debt Instrument [Line Items]    
Weighted-average interest rate (as a percent) 3.50% 2.90%
Non-recourse loans on operating properties    
Debt Instrument [Line Items]    
Fixed-rate debt, Amount $ 1,736,299 $ 1,796,203
Variable-rate debt, Amount $ 10,774 $ 10,836
Non-recourse loans on operating properties | Fixed Rate Interest    
Debt Instrument [Line Items]    
Weighted-average interest rate (as a percent) 5.32% 5.33%
Non-recourse loans on operating properties | Variable Rate Interest    
Debt Instrument [Line Items]    
Weighted-average interest rate (as a percent) 4.24% 3.37%
Senior Notes Due 2023    
Debt Instrument [Line Items]    
Fixed-rate debt, Amount $ 447,196 $ 446,976
Unamortized debt discount $ 2,804 $ 3,024
Senior Notes Due 2023 | Fixed Rate Interest    
Debt Instrument [Line Items]    
Weighted-average interest rate (as a percent) 5.25% 5.25%
Senior Notes Due 2024    
Debt Instrument [Line Items]    
Fixed-rate debt, Amount $ 299,949 $ 299,946
Unamortized debt discount $ 51 $ 54
Senior Notes Due 2024 | Fixed Rate Interest    
Debt Instrument [Line Items]    
Weighted-average interest rate (as a percent) 4.60% 4.60%
Senior Notes Due 2026    
Debt Instrument [Line Items]    
Fixed-rate debt, Amount $ 616,236 $ 615,848
Unamortized debt discount $ 8,764 $ 9,152
Senior Notes Due 2026 | Fixed Rate Interest    
Debt Instrument [Line Items]    
Weighted-average interest rate (as a percent) 5.95% 5.95%
Recourse loans on operating properties    
Debt Instrument [Line Items]    
Variable-rate debt, Amount $ 80,790 $ 101,187
Recourse loans on operating properties | Variable Rate Interest    
Debt Instrument [Line Items]    
Weighted-average interest rate (as a percent) 4.61% 4.00%
Unsecured lines of credit    
Debt Instrument [Line Items]    
Variable-rate debt, Amount $ 112,625 $ 93,787
Unsecured lines of credit | Variable Rate Interest    
Debt Instrument [Line Items]    
Weighted-average interest rate (as a percent) 3.18% 2.56%
Unsecured term loans    
Debt Instrument [Line Items]    
Variable-rate debt, Amount $ 885,000 $ 885,000
Unsecured term loans | Variable Rate Interest    
Debt Instrument [Line Items]    
Weighted-average interest rate (as a percent) 3.43% 2.81%