XML 63 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Unconsolidated Affiliates and Noncontrolling Interests - Unconsolidated Affiliates (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
ASSETS          
Investment in real estate assets $ 2,025,289   $ 2,025,289   $ 2,089,262
Accumulated depreciation (658,163)   (658,163)   (618,922)
Real estate investment net, before development in process 1,367,126   1,367,126   1,470,340
Developments in progress 68,768   68,768   36,765
Net investment in real estate assets 1,435,894   1,435,894   1,507,105
Other assets 186,912   186,912   201,114
Total assets 1,622,806   1,622,806   1,708,219
LIABILITIES          
Mortgage and other indebtedness, net 1,322,144   1,322,144   1,248,817
Other liabilities 42,986   42,986   41,291
Total liabilities 1,365,130   1,365,130   1,290,108
OWNERS' EQUITY          
The Company 183,392   183,392   216,292
Other investors 74,284   74,284   201,819
Total owners' equity 257,676   257,676   418,111
Total liabilities and owners' equity 1,622,806   1,622,806   $ 1,708,219
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Total revenues 54,579 $ 57,395 166,843 $ 175,250  
Net income (85,136) 7,868 (72,585) 24,980  
Parent Company          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Net income $ 1,762 $ 4,706 $ 9,869 $ 16,404