XML 20 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Equity/Capital - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Additional Paid-in Capital
Dividends in Excess of Cumulative Earnings
Total Shareholders' Equity/Partners' Capital
Noncontrolling Interests
Redeemable Noncontrolling Interests
CBL & Associates Limited Partnership
CBL & Associates Limited Partnership
Total Shareholders' Equity/Partners' Capital
CBL & Associates Limited Partnership
Preferred Units
CBL & Associates Limited Partnership
Common Units
CBL & Associates Limited Partnership
General Partner
CBL & Associates Limited Partnership
Limited Partners
CBL & Associates Limited Partnership
Noncontrolling Interests
CBL & Associates Limited Partnership
Redeemable Common Units
Beginning balance of redeemable noncontrolling partnership interests at Dec. 31, 2016               $ 17,996               $ 17,996
Redeemable Noncontrolling Interests                                
Net income (loss)               481               481
Distributions declared - common units $ (136,021)       $ (136,021) $ (136,021)     $ (159,724) $ (159,724)     $ (1,600) $ (158,124)   (3,429)
Adjustment for noncontrolling interests (2,222)     $ (5,635)   (5,635) $ 3,413 2,224                
Allocation of partners' capital                 (2,259) (2,259)     (68) (2,191)   2,224
Adjustment to record redeemable interests at redemption value 4,195     3,629   3,629 566 (4,196) 4,195 4,195     43 4,152   (4,196)
Distributions to noncontrolling interests (48,477)           (48,477) (3,429) (24,774)           $ (24,774)  
Ending balance of redeemable noncontrolling partnership interests at Sep. 30, 2017               13,076               13,076
Beginning balance at Dec. 31, 2016 1,340,852 $ 25 $ 1,708 1,969,059 (742,078) 1,228,714 112,138                  
Beginning balance of units (shares) at Dec. 31, 2016                     25,050,000 199,085,000        
Beginning balance at Dec. 31, 2016                 1,341,179 1,329,076 $ 565,212   7,781 756,083 12,103  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) 117,963       84,476 84,476 33,487   117,963 92,697 33,669   607 58,421 25,266  
Dividends/Distributions declared - common stock/units (136,021)       (136,021) (136,021)     (159,724) (159,724)     (1,600) (158,124)   (3,429)
Dividends/Distributions declared - preferred stock/units (33,669)       (33,669) (33,669)     (33,669) (33,669) $ (33,669)          
Issuance of common stock and restricted common stock $ 474   3 471   474                    
Issuances of common units (shares) 342,008                     342,000        
Issuances of common units                 474 474       474    
Redemptions of Operating Partnership common units $ (593)           (593)                  
Redemptions of common units (shares)                       (73,000)        
Redemptions of common units                 (593) (593)       (593)    
Cancellation of restricted common stock/units (shares) (37,758)                     (38,000)        
Cancellation of restricted common stock/units $ (327)     (327)   (327)     (327) (327)       (327)    
Performance stock units 1,115     1,115   1,115     1,115 1,115     11 1,104    
Amortization of deferred compensation 3,135     3,135   3,135     3,135 3,135     32 3,103    
Allocation of partners' capital                 (2,259) (2,259)     (68) (2,191)   2,224
Adjustment for noncontrolling interests (2,222)     (5,635)   (5,635) 3,413 2,224                
Adjustment to record redeemable noncontrolling interests at redemption value 4,195     3,629   3,629 566 (4,196) 4,195 4,195     43 4,152   (4,196)
Deconsolidation of investment (2,232)           (2,232)   (2,232)           (2,232)  
Contributions from noncontrolling interests 263           263   263           263  
Distributions to noncontrolling interests (48,477)           (48,477) (3,429) (24,774)           (24,774)  
Ending balance at Sep. 30, 2017 1,244,456 25 1,711 1,971,447 (827,292) 1,145,891 98,565                  
Ending balance of units (shares) at Sep. 30, 2017                     25,050,000 199,316,000        
Ending balance at Sep. 30, 2017                 1,244,746 1,234,120 $ 565,212   6,806 662,102 10,626  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Cumulative effect of accounting change | Accounting Standards Update 2016-16 11,433       11,433 11,433     11,433 11,433     117 11,316    
Cumulative effect of accounting change | Accounting Standard Update 2014-09 and Accounting Standard Update 2017-05 58,947       58,947 58,947     58,947 58,947     605 58,342    
Beginning balance of redeemable noncontrolling partnership interests at Dec. 31, 2017 8,835             8,835 8,835             8,835
Redeemable Noncontrolling Interests                                
Net income (loss)               (515)               (515)
Distributions declared - common units (103,597)       (103,597) (103,597)     (121,643) (121,643)     (1,207) (120,436)   (3,429)
Adjustment for noncontrolling interests (3,033)     (15,329)   (15,329) 12,296 3,033                
Allocation of partners' capital                 (3,075) (3,075)     (81) (2,994)   3,033
Adjustment to record redeemable interests at redemption value 1,696     1,474   1,474 222 (1,696) 1,696 1,696     17 1,679   (1,696)
Distributions to noncontrolling interests (23,439)           (23,439) (3,429) (5,392)           (5,392)  
Ending balance of redeemable noncontrolling partnership interests at Sep. 30, 2018 6,228             6,228 6,228             6,228
Beginning balance at Dec. 31, 2017 1,236,478 25 1,711 1,974,537 (836,269) 1,140,004 96,474                  
Beginning balance of units (shares) at Dec. 31, 2017                     25,050,000 199,297,000        
Beginning balance at Dec. 31, 2017                 1,236,768 1,227,067 $ 565,212   6,735 655,120 9,701  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income (loss) (33,093)       (24,261) (24,261) (8,832)   (33,093) (32,724) 33,669   (682) (65,711) (369)  
Dividends/Distributions declared - common stock/units (103,597)       (103,597) (103,597)     (121,643) (121,643)     (1,207) (120,436)   (3,429)
Dividends/Distributions declared - preferred stock/units (33,669)       (33,669) (33,669)     (33,669) (33,669) $ (33,669)          
Issuance of common stock and restricted common stock 817   7 810   817                    
Conversion of 915,338 Operating Partnership common units into shares of common stock $ 0   9 3,050   3,059 (3,059)                  
Issuances of common units (shares) 716,290                     715,000        
Issuances of common units                 817 817       817    
Redemptions of Operating Partnership common units $ (2,246)           (2,246)                  
Redemptions of common units (shares)                       (527,000)        
Redemptions of common units                 (2,246) (2,246)       (2,246)    
Cancellation of restricted common stock/units (shares) (56,533)                     (57,000)        
Cancellation of restricted common stock/units $ (249)     (249)   (249)     (249) (249)       (249)    
Performance stock units 993     993   993     993 993     10 983    
Forfeiture of performance stock units (250)     (250)   (250)     (250) (250)     (3) (247)    
Amortization of deferred compensation 2,846     2,846   2,846     2,846 2,846     29 2,817    
Allocation of partners' capital                 (3,075) (3,075)     (81) (2,994)   3,033
Adjustment for noncontrolling interests (3,033)     (15,329)   (15,329) 12,296 3,033                
Adjustment to record redeemable noncontrolling interests at redemption value 1,696     1,474   1,474 222 (1,696) 1,696 1,696     17 1,679   $ (1,696)
Contributions from noncontrolling interests 7,859           7,859   7,859           7,859  
Distributions to noncontrolling interests (23,439)           (23,439) $ (3,429) (5,392)           (5,392)  
Ending balance at Sep. 30, 2018 $ 1,121,493 $ 25 $ 1,727 $ 1,967,882 $ (927,416) $ 1,042,218 $ 79,275                  
Ending balance of units (shares) at Sep. 30, 2018                     25,050,000 199,428,000        
Ending balance at Sep. 30, 2018                 $ 1,121,742 $ 1,109,943 $ 565,212   $ 5,540 $ 539,191 $ 11,799