XML 69 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mortgage and Other Indebtedness, Net - Mortgage and Other Indebtedness (Details)
9 Months Ended
Sep. 30, 2018
USD ($)
extension_option
Jun. 04, 2018
USD ($)
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]      
Fixed-rate debt, Amount $ 3,160,776,000   $ 3,158,973,000
Variable-rate debt, Amount 970,508,000   1,090,810,000
Total fixed-rate and variable-rate debt $ 4,131,284,000   $ 4,249,783,000
Weighted-average interest rate (as a percent) 5.04%   4.74%
Unamortized deferred financing costs $ (15,476,000)   $ (18,938,000)
Total mortgage and other indebtedness, net $ 4,115,808,000   $ 4,230,845,000
Fixed Rate Interest      
Debt Instrument [Line Items]      
Weighted-average interest rate (as a percent) 5.37%   5.37%
Variable Rate Interest      
Debt Instrument [Line Items]      
Weighted-average interest rate (as a percent) 3.95%   2.90%
Unsecured Term Loan      
Debt Instrument [Line Items]      
Face amount of debt instrument $ 695,000,000    
Variable-rate debt, Amount $ 695,000,000   $ 885,000,000
Unsecured Term Loan | Variable Rate Interest      
Debt Instrument [Line Items]      
Weighted-average interest rate (as a percent) 3.96%   2.81%
Non-recourse loans on operating properties      
Debt Instrument [Line Items]      
Face amount of debt instrument   $ 43,716,000  
Fixed-rate debt, Amount $ 1,797,080,000   $ 1,796,203,000
Variable-rate debt, Amount $ 0   $ 10,836,000
Non-recourse loans on operating properties | Fixed Rate Interest      
Debt Instrument [Line Items]      
Weighted-average interest rate (as a percent) 5.33%   5.33%
Non-recourse loans on operating properties | Variable Rate Interest      
Debt Instrument [Line Items]      
Weighted-average interest rate (as a percent) 0.00%   3.37%
Senior Notes Due 2023      
Debt Instrument [Line Items]      
Face amount of debt instrument $ 450,000,000    
Fixed-rate debt, Amount 447,309,000   $ 446,976,000
Unamortized debt discount $ 2,691,000   $ 3,024,000
Senior Notes Due 2023 | Fixed Rate Interest      
Debt Instrument [Line Items]      
Weighted-average interest rate (as a percent) 5.25%   5.25%
Senior Notes Due 2024      
Debt Instrument [Line Items]      
Face amount of debt instrument $ 300,000,000    
Fixed-rate debt, Amount 299,951,000   $ 299,946,000
Unamortized debt discount $ 49,000   $ 54,000
Senior Notes Due 2024 | Fixed Rate Interest      
Debt Instrument [Line Items]      
Weighted-average interest rate (as a percent) 4.60%   4.60%
Senior Notes Due 2026      
Debt Instrument [Line Items]      
Face amount of debt instrument $ 625,000,000    
Fixed-rate debt, Amount 616,436,000   $ 615,848,000
Unamortized debt discount $ 8,564,000   $ 9,152,000
Senior Notes Due 2026 | Fixed Rate Interest      
Debt Instrument [Line Items]      
Weighted-average interest rate (as a percent) 5.95%   5.95%
Recourse loans on operating properties      
Debt Instrument [Line Items]      
Variable-rate debt, Amount $ 74,150,000   $ 101,187,000
Recourse loans on operating properties | Variable Rate Interest      
Debt Instrument [Line Items]      
Weighted-average interest rate (as a percent) 4.73%   4.00%
Unsecured lines of credit      
Debt Instrument [Line Items]      
Variable-rate debt, Amount $ 201,358,000   $ 93,787,000
Unsecured lines of credit | Variable Rate Interest      
Debt Instrument [Line Items]      
Weighted-average interest rate (as a percent) 3.65%   2.56%
Unsecured Term Loan 2      
Debt Instrument [Line Items]      
Face amount of debt instrument $ 350,000,000    
Variable rate (as a percent) 1.75%    
Interest rate (as a percent) 3.85%    
Unsecured Term Loan 1      
Debt Instrument [Line Items]      
Face amount of debt instrument $ 300,000,000    
Variable rate (as a percent) 2.00%    
Interest rate (as a percent) 4.10%    
Number of extension options available | extension_option 2    
Option extension term of debt instrument 1 year    
Unsecured Term Loan 3      
Debt Instrument [Line Items]      
Face amount of debt instrument $ 45,000,000    
Variable rate (as a percent) 1.65%    
Interest rate (as a percent) 3.75%