XML 50 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule III - REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2018
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

 
 
 
 
Initial Cost (1)
 
 
 
 
 
Gross Amounts at Which Carried at Close of Period
 
 
Description /Location
 
Encumbrances (2)
 
Land
 
Buildings and Improvements
 
Costs
 Capitalized Subsequent to Acquisition
 
Sales of Outparcel
  Land
 
Land
 
Buildings and Improvements
 
Total (3)
 
Accumulated Depreciation (4)
 
 Date of Construction
 / Acquisition
 MALLS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Acadiana Mall, Lafayette, LA
 
$
119,760

 
$
25,083

 
$
145,769

 
$
(102,215
)
 
$

 
$
7,927

 
$
60,710

 
$
68,637

 
$
(4,635
)
 
2005
 Alamance Crossing, Burlington, NC
 
45,464

 
20,853

 
62,852

 
39,634

 
(3,373
)
 
17,481

 
102,485

 
119,966

 
(37,055
)
 
2007
 Arbor Place, Atlanta (Douglasville), GA
 
109,209

 
8,508

 
95,088

 
28,164

 

 
8,508

 
123,252

 
131,760

 
(70,005
)
 
1998-1999
 Asheville Mall, Asheville, NC
 
66,038

 
7,139

 
58,386

 
65,419

 
(805
)
 
6,334

 
123,805

 
130,139

 
(58,609
)
 
1998
 Brookfield Square, Brookfield, WI
 
8,172

 
8,996

 
78,533

 
77,878

 
(4,789
)
 
20,621

 
139,997

 
160,618

 
(73,080
)
 
2001
 Burnsville Center, Burnsville, MN
 
67,312

 
12,804

 
71,748

 
59,357

 
(1,157
)
 
16,102

 
126,650

 
142,752

 
(64,697
)
 
1998
 Cary Towne Center, Cary, NC
 
43,716

 
23,688

 
74,432

 
(67,149
)
 

 

 
30,971

 
30,971

 

 
2001
 CherryVale Mall, Rockford, IL
 

 
11,892

 
64,117

 
58,028

 
(1,667
)
 
11,608

 
120,762

 
132,370

 
(55,397
)
 
2001
 Cross Creek Mall, Fayetteville, NC
 
115,513

 
19,155

 
104,378

 
49,457

 

 
31,539

 
141,451

 
172,990

 
(60,311
)
 
2003
 Dakota Square Mall, Minot, ND
 

 
4,552

 
87,625

 
26,417

 

 
4,473

 
114,121

 
118,594

 
(24,203
)
 
2012
 East Towne Mall, Madison, WI
 

 
4,496

 
63,867

 
72,273

 
(715
)
 
3,781

 
136,140

 
139,921

 
(54,240
)
 
2001
 EastGate Mall, Cincinnati, OH
 
34,057

 
13,046

 
44,949

 
34,818

 
(1,017
)
 
16,827

 
74,969

 
91,796

 
(32,035
)
 
2003
 Eastland Mall, Bloomington, IL
 

 
5,746

 
75,893

 
(54,540
)
 
(753
)
 
3,150

 
23,196

 
26,346

 

 
2005
 Fayette Mall, Lexington, KY
 
152,264

 
25,205

 
84,256

 
106,246

 

 
25,206

 
190,501

 
215,707

 
(67,310
)
 
2001
 Frontier Mall, Cheyenne, WY
 

 
2,681

 
15,858

 
22,772

 
(80
)
 
2,601

 
38,630

 
41,231

 
(25,913
)
 
1981
 Greenbrier Mall, Chesapeake, VA
 
68,101

 
3,181

 
107,355

 
17,791

 
(626
)
 
2,555

 
125,146

 
127,701

 
(48,288
)
 
2004
 Hamilton Place, Chattanooga, TN
 
102,429

 
3,532

 
42,619

 
76,555

 
(441
)
 
8,484

 
113,781

 
122,265

 
(61,421
)
 
1986-1987
 Hanes Mall, Winston-Salem, NC
 

 
17,176

 
133,376

 
60,016

 
(948
)
 
18,629

 
190,991

 
209,620

 
(85,272
)
 
2001
 Harford Mall, Bel Air, MD
 

 
8,699

 
45,704

 
22,805

 

 
8,699

 
68,509

 
77,208

 
(30,258
)
 
2003
 Hickory Point Mall, Forsyth, IL
 
27,446

 
10,731

 
31,728

 
(24,608
)
 
(293
)
 
4,336

 
13,222

 
17,558

 
(1,796
)
 
2005
 Honey Creek Mall, Terre Haute, IN
 
24,027

 
3,108

 
83,358

 
(69,999
)
 

 
3,108

 
13,359

 
16,467

 

 
2004
 Imperial Valley Mall, El Centro, CA
 

 
35,378

 
70,549

 
8,719

 

 
40,579

 
74,067

 
114,646

 
(15,162
)
 
2012
 Jefferson Mall, Louisville, KY
 
63,379

 
13,125

 
40,234

 
46,836

 
(521
)
 
17,850

 
81,824

 
99,674

 
(36,074
)
 
2001
 Kirkwood Mall, Bismarck, ND
 

 
3,368

 
118,945

 
29,480

 

 
3,447

 
148,346

 
151,793

 
(26,308
)
 
2012
 Laurel Park Place, Livonia, MI
 

 
13,289

 
92,579

 
18,014

 

 
13,289

 
110,593

 
123,882

 
(47,483
)
 
2005
 Layton Hills Mall, Layton, UT
 

 
20,464

 
99,836

 
(32,194
)
 
(464
)
 
13,761

 
73,881

 
87,642

 
(9,172
)
 
2006
 Mall del Norte, Laredo, TX
 

 
21,734

 
142,049

 
51,941

 
(149
)
 
21,667

 
193,908

 
215,575

 
(87,961
)
 
2004
 Mayfaire Town Center, Wilmington, NC
 

 
26,333

 
101,087

 
16,424

 

 
26,443

 
117,401

 
143,844

 
(12,460
)
 
2015

 
 
 
 
Initial Cost (1)
 
 
 
 
 
Gross Amounts at Which Carried at Close of Period
 
 
Description /Location
 
Encumbrances (2)
 
Land
 
Buildings and Improvements
 
Costs
 Capitalized Subsequent to Acquisition
 
Sales of Outparcel
  Land
 
Land
 
Buildings and Improvements
 
Total (3)
 
Accumulated Depreciation (4)
 
 Date of Construction
 / Acquisition
 Meridian Mall, Lansing, MI
 

 
2,797

 
103,678

 
69,052

 

 
4,500

 
171,027

 
175,527

 
(84,959
)
 
1998
 Mid Rivers Mall, St. Peters, MO
 

 
16,384

 
170,582

 
21,040

 
(4,174
)
 
12,210

 
191,622

 
203,832

 
(64,003
)
 
2007
 Monroeville Mall, Pittsburgh, PA
 

 
22,911

 
177,214

 
80,329

 

 
25,432

 
255,022

 
280,454

 
(96,888
)
 
2004
 Northgate Mall, Chattanooga, TN
 

 
2,330

 
8,960

 
26,109

 
(492
)
 
3,406

 
33,501

 
36,907

 
(11,669
)
 
2011
 Northpark Mall, Joplin, MO
 

 
9,977

 
65,481

 
44,259

 

 
11,071

 
108,646

 
119,717

 
(48,465
)
 
2004
 Northwoods Mall, North Charleston, SC
 
65,193

 
14,867

 
49,647

 
29,883

 
(2,339
)
 
12,528

 
79,530

 
92,058

 
(33,870
)
 
2001
 Old Hickory Mall, Jackson, TN
 

 
15,527

 
29,413

 
9,074

 

 
15,531

 
38,483

 
54,014

 
(18,300
)
 
2001
The Outlet Shoppes at Atlanta, Woodstock, GA
 
77,808

 
8,598

 
100,613

 
(36,505
)
 
(740
)
 
7,858

 
64,108

 
71,966

 
(20,181
)
 
2013
The Outlet Shoppes at El Paso, El Paso, TX
 
74,823

 
7,345

 
98,602

 
11,013

 

 
7,569

 
109,391

 
116,960

 
(23,623
)
 
2012
The Outlet Shoppes at Gettysburg, Gettysburg, PA
 
37,762

 
20,779

 
22,180

 
2,706

 

 
20,778

 
24,887

 
45,665

 
(6,256
)
 
2012
The Outlet Shoppes at Laredo, Laredo, TX
 
54,550

 
11,000

 
97,711

 
2,101

 

 
11,000

 
99,812

 
110,812

 
(7,869
)
 
2017
The Outlet Shoppes of the Bluegrass, Simpsonville, KY
 
81,221

 
3,193

 
72,962

 
5,010

 

 
3,193

 
77,972

 
81,165

 
(18,665
)
 
2014
 Park Plaza Mall, Little Rock, AR
 
81,287

 
6,297

 
81,638

 
47,358

 

 
6,304

 
128,989

 
135,293

 
(55,540
)
 
2004
 Parkdale Mall, Beaumont, TX
 
78,544

 
23,850

 
47,390

 
61,823

 
(307
)
 
25,381

 
107,375

 
132,756

 
(48,165
)
 
2001
 Parkway Place, Huntsville, AL
 
34,486

 
6,364

 
67,067

 
7,722

 

 
6,364

 
74,789

 
81,153

 
(20,838
)
 
2010
 Pearland Town Center, Pearland, TX
 

 
16,300

 
108,615

 
20,417

 
(857
)
 
15,480

 
128,995

 
144,475

 
(46,837
)
 
2008
 Post Oak Mall, College Station, TX
 

 
3,936

 
48,948

 
17,118

 
(327
)
 
3,852

 
65,823

 
69,675

 
(39,171
)
 
1982
 Richland Mall, Waco, TX
 

 
9,874

 
34,793

 
23,788

 
(1,225
)
 
8,662

 
58,568

 
67,230

 
(23,733
)
 
2002
 South County Center, St. Louis, MO
 

 
15,754

 
159,249

 
16,181

 

 
15,790

 
175,394

 
191,184

 
(57,799
)
 
2007
 Southaven Towne Center, Southaven, MS
 

 
8,255

 
29,380

 
9,496

 

 
11,384

 
35,747

 
47,131

 
(14,162
)
 
2005
 Southpark Mall, Colonial Heights, VA
 
59,766

 
9,501

 
73,262

 
37,875

 

 
11,282

 
109,356

 
120,638

 
(47,209
)
 
2003
 St. Clair Square, Fairview Heights, IL
 

 
11,027

 
75,620

 
38,853

 

 
11,027

 
114,473

 
125,500

 
(59,248
)
 
1996
 Stroud Mall, Stroudsburg, PA
 

 
14,711

 
23,936

 
23,187

 

 
14,711

 
47,123

 
61,834

 
(20,956
)
 
1998
 Sunrise Mall, Brownsville, TX
 

 
11,156

 
59,047

 
16,298

 

 
11,156

 
75,345

 
86,501

 
(29,067
)
 
2003
 Turtle Creek Mall, Hattiesburg, MS
 

 
2,345

 
26,418

 
20,354

 

 
3,535

 
45,582

 
49,117

 
(27,255
)
 
1993-1994
 Valley View Mall, Roanoke, VA
 
53,372

 
15,985

 
77,771

 
24,517

 

 
15,999

 
102,274

 
118,273

 
(42,013
)
 
2003
 Volusia Mall, Daytona Beach, FL
 
41,332

 
2,526

 
120,242

 
37,405

 

 
8,945

 
151,228

 
160,173

 
(55,382
)
 
2004
 West Towne Mall, Madison, WI
 

 
8,912

 
83,084

 
46,050

 

 
8,912

 
129,134

 
138,046

 
(57,121
)
 
2001
 WestGate Mall, Spartanburg, SC
 
33,910

 
2,149

 
23,257

 
52,373

 
(432
)
 
1,742

 
75,605

 
77,347

 
(42,592
)
 
1995
 Westmoreland Mall, Greensburg, PA
 

 
4,621

 
84,215

 
30,499

 
(1,240
)
 
3,381

 
114,714

 
118,095

 
(47,718
)
 
2002

 
 
 
 
Initial Cost (1)
 
 
 
 
 
Gross Amounts at Which Carried at Close of Period
 
 
Description /Location
 
Encumbrances (2)
 
Land
 
Buildings and Improvements
 
Costs
 Capitalized Subsequent to Acquisition
 
Sales of Outparcel
  Land
 
Land
 
Buildings and Improvements
 
Total (3)
 
Accumulated Depreciation (4)
 
 Date of Construction
 / Acquisition
 York Galleria, York, PA
 

 
5,757

 
63,316

 
20,618

 

 
5,757

 
83,934

 
89,691

 
(38,296
)
 
1999
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Property Types
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 840 Greenbrier Circle, Chesapeake, VA
 

 
2,096

 
3,091

 
1,276

 

 
2,096

 
4,367

 
6,463

 
(1,518
)
 
2007
 850 Greenbrier Circle, Chesapeake, VA
 

 
3,154

 
6,881

 
1,652

 

 
3,154

 
8,533

 
11,687

 
(2,331
)
 
2007
 Annex at Monroeville, Pittsburgh, PA
 

 

 
29,496

 
721

 

 

 
30,217

 
30,217

 
(10,535
)
 
2004
 CBL Center, Chattanooga, TN
 
17,780

 
1,332

 
24,675

 
1,084

 

 
1,863

 
25,228

 
27,091

 
(15,072
)
 
2001
 CBL Center II, Chattanooga, TN
 

 
22

 
13,648

 
1,898

 

 
358

 
15,210

 
15,568

 
(5,598
)
 
2008
 CoolSprings Crossing, Nashville, TN
 

 
2,803

 
14,985

 
5,935

 

 
3,554

 
20,169

 
23,723

 
(13,836
)
 
1991-1993
 Courtyard at Hickory Hollow, Nashville, TN

 
3,314

 
2,771

 
397

 
(231
)
 
1,500

 
4,751

 
6,251

 
(1,298
)
 
1998
 The Forum at Grandview, Madison, MS
 

 
9,234

 
17,285

 
21,475

 
(931
)
 
8,405

 
38,658

 
47,063

 
(6,626
)
 
2010
 Frontier Square, Cheyenne, WY
 

 
346

 
684

 
434

 
(86
)
 
260

 
1,118

 
1,378

 
(776
)
 
1985
 Gunbarrel Pointe, Chattanooga, TN
 

 
4,170

 
10,874

 
3,787

 

 
4,170

 
14,661

 
18,831

 
(6,848
)
 
2000
 Hamilton Corner, Chattanooga, TN
 

 
630

 
5,532

 
8,319

 

 
734

 
13,747

 
14,481

 
(7,804
)
 
1986-1987
 Hamilton Crossing, Chattanooga, TN
 
8,821

 
4,014

 
5,906

 
7,010

 
(1,370
)
 
2,644

 
12,916

 
15,560

 
(7,643
)
 
1987
 Harford Annex, Bel Air, MD
 

 
2,854

 
9,718

 
1,357

 

 
2,854

 
11,075

 
13,929

 
(4,348
)
 
2003
 The Landing at Arbor Place, Atlanta (Douglasville), GA
 

 
7,238

 
14,330

 
3,583

 
(2,242
)
 
4,996

 
17,913

 
22,909

 
(10,573
)
 
1998-1999
 Layton Hills Convenience Center, Layton, UT

 

 
8

 
5,892

 

 
2,795

 
3,105

 
5,900

 
(1,728
)
 
2005
 Layton Hills Plaza, Layton, UT
 

 

 
2

 
1,001

 

 
673

 
330

 
1,003

 
(234
)
 
2005
 Parkdale Crossing, Beaumont, TX
 

 
2,994

 
7,408

 
2,124

 
(355
)
 
2,639

 
9,532

 
12,171

 
(3,906
)
 
2002
 Pearland Hotel, Pearland, TX
 

 

 
16,149

 
2,301

 

 

 
18,450

 
18,450

 
(5,804
)
 
2008
 Pearland Office, Pearland, TX
 

 

 
7,849

 
2,751

 

 

 
10,600

 
10,600

 
(3,727
)
 
2009
 Pearland Residential Mgmt, Pearland, TX
 

 

 
9,666

 
9

 

 

 
9,675

 
9,675

 
(2,798
)
 
2008
 The Plaza at Fayette, Lexington, KY
 

 
9,531

 
27,646

 
1,180

 

 
9,531

 
28,826

 
38,357

 
(9,688
)
 
2006
 The Promenade, D'Iberville, MS
 

 
16,278

 
48,806

 
25,474

 
(706
)
 
17,953

 
71,899

 
89,852

 
(22,129
)
 
2009
 The Shoppes At Hamilton Place, Chattanooga, TN

 
4,894

 
11,700

 
785

 

 
2,811

 
14,568

 
17,379

 
(5,188
)
 
2003
 The Shoppes at St. Clair Square, Fairview Heights, IL
 

 
8,250

 
23,623

 
552

 
(5,044
)
 
3,206

 
24,175

 
27,381

 
(10,613
)
 
2007
 Sunrise Commons, Brownsville, TX
 

 
1,013

 
7,525

 
2,520

 

 
1,013

 
10,045

 
11,058

 
(4,239
)
 
2003
 The Terrace, Chattanooga, TN
 
12,334

 
4,166

 
9,929

 
7,991

 

 
6,536

 
15,550

 
22,086

 
(6,915
)
 
1997

 
 
 
 
Initial Cost (1)
 
 
 
 
 
Gross Amounts at Which Carried at Close of Period
 
 
Description /Location
 
Encumbrances (2)
 
Land
 
Buildings and Improvements
 
Costs
 Capitalized Subsequent to Acquisition
 
Sales of Outparcel
  Land
 
Land
 
Buildings and Improvements
 
Total (3)
 
Accumulated Depreciation (4)
 
 Date of Construction
 / Acquisition
 West Towne Crossing, Madison, WI
 

 
1,784

 
2,955

 
12,159

 

 
2,759

 
14,139

 
16,898

 
(4,994
)
 
1998
 WestGate Crossing, Spartanburg, SC
 

 
1,082

 
3,422

 
8,274

 

 
1,082

 
11,696

 
12,778

 
(5,621
)
 
1997
 Westmoreland Crossing, Greensburg, PA
 

 
2,898

 
21,167

 
9,525

 

 
2,898

 
30,692

 
33,590

 
(12,442
)
 
2002
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 DISPOSITIONS:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chesterfield OP, St. Louis, MO
 

 
524

 

 
(524
)
 

 

 

 

 

 
2017
 Gulf Coast Dick's Sporting Goods, Ft. Myers, FL
 

 
347

 
6,835

 
(7,110
)
 
(72
)
 

 

 

 

 
2005-2017
 Janesville Mall, Janesville, WI
 

 
8,074

 
26,009

 
(34,083
)
 

 

 

 

 

 
1998
  Parkway Plaza, Fort Oglethorpe, GA
 

 
2,675

 
13,435

 
(16,110
)
 

 

 

 

 

 
2015
 Statesboro Crossing, Statesboro, GA
 

 
2,855

 
17,805

 
(20,660
)
 

 

 

 

 

 
2008
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Other
 

 
19,248

 
4,002

 
(640
)
 

 
19,715

 
2,895

 
22,610

 
(1,255
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Developments in progress consisting of
construction and Development Properties
 

 

 

 
38,807

 

 

 
38,807

 
38,807

 

 
 
 TOTALS
 
$
1,859,876

 
$
816,810

 
$
4,947,278

 
$
1,555,488

 
$
(40,968
)
 
$
793,944

 
$
6,484,664

 
$
7,278,608

 
$
(2,493,082
)
 
 
(1)
Initial cost represents the total cost capitalized including carrying cost at the end of the first fiscal year in which the Property opened or was acquired.
(2)
Encumbrances represent the face amount of the mortgage and other indebtedness balance at December 31, 2018, excluding debt premium or discount, if applicable.
(3)
The aggregate cost of land and buildings and improvements for federal income tax purposes is approximately $7.735 billion.
(4)
Depreciation for all Properties is computed over the useful life which is generally 40 years for buildings, 10-20 years for certain improvements and 7-10 years for equipment and fixtures.

 
The changes in real estate assets and accumulated depreciation for the years ending December 31, 2018, 2017, and 2016 are set forth below (in thousands):

 
Year Ended December 31,
 
2018
 
2017
 
2016
REAL ESTATE ASSETS:
 
 
 
 
 
Balance at beginning of period
$
7,621,930

 
$
7,947,647

 
$
8,240,521

Additions during the period:
 

 
 

 
 

Additions and improvements
144,256

 
177,482

 
263,265

Acquisitions of real estate assets
3,301

 
78,516

 

Deductions during the period:
 

 
 

 
 

Disposals, deconsolidations and accumulated depreciation on impairments
(305,813
)
 
(506,399
)
 
(435,331
)
Transfers from real estate assets
(11,531
)
 
(3,915
)
 
(3,986
)
Impairment of real estate assets
(173,535
)
 
(71,401
)
 
(116,822
)
Balance at end of period
$
7,278,608

 
$
7,621,930

 
$
7,947,647

 
 
 
 
 
 
ACCUMULATED DEPRECIATION:
 

 
 

 
 

Balance at beginning of period
$
2,465,095

 
$
2,427,108

 
$
2,382,568

Depreciation expense
261,838

 
272,945

 
272,697

Accumulated depreciation on real estate assets sold, retired, deconsolidated or impaired
(233,851
)
 
(234,958
)
 
(228,157
)
Balance at end of period
$
2,493,082

 
$
2,465,095

 
$
2,427,108