XML 93 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
UNCONSOLIDATED AFFILIATES AND COST METHOD INVESTMENT - Summarized Financial Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Equity Method Investment, Summarized Financial Information, Balance Sheet [Abstract]      
Investment in real estate assets $ 2,097,088 $ 2,089,262  
Accumulated depreciation (674,275) (618,922)  
Investment in real estate, net 1,422,813 1,470,340  
Developments in progress 12,569 36,765  
Net investment in real estate assets 1,435,382 1,507,105  
Other assets 188,521 201,114  
Total assets 1,623,903 1,708,219  
Mortgage and other indebtedness, net 1,319,949 1,248,817  
Other liabilities 39,777 41,291  
Total liabilities 1,359,726 1,290,108  
The Company 191,050 216,292  
Other investors 73,127 201,819  
Total owners' equity 264,177 418,111  
Total liabilities and owners’ equity 1,623,903 1,708,219  
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]      
Total revenues 225,073 236,607 $ 250,361
Depreciation and amortization (78,174) (80,102) (83,640)
Other operating expenses (72,056) (71,293) (76,328)
Interest and other income 1,415 1,671 1,352
Interest expense (52,803) (51,843) (55,227)
Gain on extinguishment of debt 0 0 62,901
Loss on impairment (89,826) 0 0
Gain on sales of real estate assets 3,056 555 160,977
Net income (loss) (63,315) 35,595 260,396
Schedule of Equity Method Investments [Line Items]      
Equity in earnings of unconsolidated affiliates 14,677 22,939 117,533
CBL & Associates Properties, Inc.      
Schedule of Equity Method Investments [Line Items]      
Equity in earnings of unconsolidated affiliates $ 14,677 $ 22,939 $ 117,533