XML 97 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
MORTGAGE AND OTHER INDEBTEDNESS, NET - Debt of Operating Partnership (Details)
$ in Thousands
Dec. 31, 2018
USD ($)
loan
Dec. 31, 2017
USD ($)
Sep. 01, 2017
USD ($)
Debt Instrument [Line Items]      
Loan, outstanding amount $ 3,147,108 $ 3,158,973  
Mortgage and other indebtedness, variable-rate debt 955,751 1,090,810  
Total fixed-rate and variable-rate debt 4,102,859 4,249,783  
Deferred financing costs (15,963) (18,938)  
Liabilities related to assets held for sale (43,716) 0  
Mortgage and other indebtedness $ 4,043,180 $ 4,230,845  
Weighted average interest rate (as a percent) 5.10% 4.74%  
Fixed Rate Interest      
Debt Instrument [Line Items]      
Weighted average interest rate (as a percent) 5.37% 5.37%  
Variable Rate Interest      
Debt Instrument [Line Items]      
Weighted average interest rate (as a percent) 4.21% 2.90%  
Non-Recourse Loans on Operating Properties      
Debt Instrument [Line Items]      
Loan, outstanding amount $ 1,783,097 $ 1,796,203  
Mortgage and other indebtedness, variable-rate debt $ 0 $ 10,836  
Non-Recourse Loans on Operating Properties | Fixed Rate Interest      
Debt Instrument [Line Items]      
Weighted average interest rate (as a percent) 5.33% 5.33%  
Non-Recourse Loans on Operating Properties | Variable Rate Interest      
Debt Instrument [Line Items]      
Weighted average interest rate (as a percent) 0.00% 3.37%  
Senior unsecured notes due 2023      
Debt Instrument [Line Items]      
Loan, outstanding amount $ 447,423 $ 446,976  
Debt instrument, unamortized discount $ 2,577 $ 3,024  
Senior unsecured notes due 2023 | Fixed Rate Interest      
Debt Instrument [Line Items]      
Weighted average interest rate (as a percent) 5.25% 5.25%  
Senior unsecured notes due 2024      
Debt Instrument [Line Items]      
Loan, outstanding amount $ 299,953 $ 299,946  
Debt instrument, unamortized discount $ 47 $ 54  
Senior unsecured notes due 2024 | Fixed Rate Interest      
Debt Instrument [Line Items]      
Weighted average interest rate (as a percent) 4.60% 4.60%  
Senior unsecured notes due 2026      
Debt Instrument [Line Items]      
Loan, outstanding amount $ 616,635 $ 615,848  
Deferred financing costs     $ (1,879)
Debt instrument, unamortized discount $ 8,365 $ 9,152 $ 3,938
Senior unsecured notes due 2026 | Fixed Rate Interest      
Debt Instrument [Line Items]      
Weighted average interest rate (as a percent) 5.95% 5.95%  
Recourse loans on operating Properties      
Debt Instrument [Line Items]      
Mortgage and other indebtedness, variable-rate debt $ 68,607 $ 101,187  
Recourse loans on operating Properties | Variable Rate Interest      
Debt Instrument [Line Items]      
Weighted average interest rate (as a percent) 4.97% 4.00%  
Construction loan      
Debt Instrument [Line Items]      
Mortgage and other indebtedness, variable-rate debt $ 8,172 $ 0  
Construction loan | Variable Rate Interest      
Debt Instrument [Line Items]      
Weighted average interest rate (as a percent) 5.25% 0.00%  
Unsecured lines of credit      
Debt Instrument [Line Items]      
Mortgage and other indebtedness, variable-rate debt $ 183,972 $ 93,787  
Unsecured lines of credit | Variable Rate Interest      
Debt Instrument [Line Items]      
Weighted average interest rate (as a percent) 3.90% 2.56%  
Unsecured term loans      
Debt Instrument [Line Items]      
Number of debt instruments | loan 3    
Mortgage and other indebtedness, variable-rate debt $ 695,000 $ 885,000  
Unsecured term loans | Variable Rate Interest      
Debt Instrument [Line Items]      
Weighted average interest rate (as a percent) 4.21% 2.81%  
Recourse and Nonrecourse Term Loans      
Debt Instrument [Line Items]      
Secured non-recourse and recourse term loans $ 1,779,565