XML 59 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of Components of Lease Revenue
The components of rental revenues are as follows:
 
 
Three Months Ended
March 31, 2019
Fixed lease payments
 
$
159,278

Variable lease payments
 
31,702

Total rental revenues
 
$
190,980

Schedule of Undiscounted Future Lease Payments to be Received
The undiscounted future fixed lease payments to be received under the Company's operating leases as of March 31, 2019, are as follows:
Years Ending December 31,
 
Operating Leases
2019 (1)
 
$
423,830

2020
 
516,103

2021
 
450,880

2022
 
370,764

2023
 
304,864

2024
 
236,102

Thereafter
 
640,986

Total undiscounted lease payments
 
$
2,943,529

(1)
Reflects rental payments for the fiscal period April 1, 2019 through December 31, 2019.
Schedule of Future Minimum Rental Payments Receivable for Operating Leases
As required by the Comparative Under ASC 840 Option, which is a transitional amendment that allows for the presentation of comparative periods in the year of adoption under ASC 840 (the former leasing guidance), the Company's future minimum rental income from lessees under non-cancellable operating leases where the Company is the lessor as of December 31, 2018 is also presented below:
Years Ending December 31,
 
Operating Leases
2019
 
$
497,014

2020
 
426,228

2021
 
363,482

2022
 
294,441

2023
 
234,191

Thereafter
 
531,792

Total
 
$
2,347,148

Schedule of Right-of-Use Asset and Lease Liability Activity
A summary of the Company's ROU asset and lease liability activity during the three months ended March 31, 2019 is presented below:
 
 
ROU Asset
 
Lease Liability
Balance as of January 1, 2019
 
$
4,160

 
$
4,074

Cash reduction
 
(120
)
 
(120
)
Noncash increase
 
7

 
70

Balance as of March 31, 2019
 
$
4,047

 
$
4,024

Schedule of Lease Expense
The components of lease expense are presented below:
 
 
Three Months Ended
March 31, 2019
Lease expense:
 
 
Operating lease expense
 
$
218

Variable lease expense
 
32

Rent Expense
 
$
250

Schedule of Undiscounted Future Lease Payments under Operating Leases
The undiscounted future lease payments to be paid under the Company's operating leases as of March 31, 2019, are as follows:
Year Ending December 31,
 
Operating Leases
2019 (1)
 
$
433

2020
 
560

2021
 
608

2022
 
331

2023
 
284

2024
 
263

Thereafter
 
12,019

Total undiscounted lease payments
 
$
14,498

Less imputed interest
 
(10,474
)
Lease Liability
 
$
4,024

(1)
Reflects rental payments for the fiscal period April 1, 2019 through December 31, 2019.
Schedule of Future Minimum Rental Payments for Operating Leases
As required by the Comparative Under ASC 840 Option, which is a transitional amendment that allows for the presentation of comparative periods in the year of adoption under ASC 840 (the former leasing guidance), the Company's future obligations to be paid under the Company's operating leases where the Company is the lessee as of December 31, 2018 is also presented below:
2019
 
$
504

2020
 
610

2021
 
517

2022
 
321

2023
 
281

Thereafter
 
12,297

 
 
$
14,530