XML 63 R47.htm IDEA: XBRL DOCUMENT
v3.19.2

Unconsolidated Affiliates and Noncontrolling Interests (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2019
Equity Method Investments and Joint Ventures [Abstract] |
Schedule of Condensed Combined Financial Statements of Unconsolidated Affiliates | Condensed combined financial statement information of the unconsolidated affiliates is as follows:
| June 30, 2019 |  | December 31, 2018
ASSETS |  |  |
Investment in real estate assets | $ | 2,103,300 |  |  | $ | 2,097,088 |
Accumulated depreciation | (701,616 | ) |  | (674,275 | )
| 1,401,684 |  |  | 1,422,813 |
Developments in progress | 23,431 |  |  | 12,569 |
Net investment in real estate assets | 1,425,115 |  |  | 1,435,382 |
Other assets | 172,545 |  |  | 188,521 |
Total assets | $ | 1,597,660 |  |  | $ | 1,623,903 |
| June 30, 2019 |  | December 31, 2018
LIABILITIES |  |  |
Mortgage and other indebtedness, net | $ | 1,315,885 |  |  | $ | 1,319,949 |
Other liabilities | 37,152 |  |  | 39,777 |
Total liabilities | 1,353,037 |  |  | 1,359,726 |
OWNERS' EQUITY |  |  |
The Company | 179,120 |  |  | 191,050 |
Other investors | 65,503 |  |  | 73,127 |
Total owners' equity | 244,623 |  |  | 264,177 |
Total liabilities and owners' equity | $ | 1,597,660 |  |  | $ | 1,623,903 |
| Total for the Three Months Ended June 30,
| 2019 |  | 2018
Total revenues | $ | 54,230 |  |  | $ | 55,083 |
Net income (1) | $ | 2,993 |  |  | $ | 7,242 |
(1) | The Company's share of net income is $1,872 and $4,368 for the three months ended June 30, 2019 and 2018, respectively.
| Total for the Six Months Ended June 30,
| 2019 |  | 2018
Total revenues | $ | 110,097 |  |  | $ | 112,264 |
Net income (1) | $ | 9,003 |  |  | $ | 12,551 |
(1) The Company's share of net income is $5,180 and $8,107 for the six months ended June 30, 2019 and 2018, respectively.
Schedule of Financings of Unconsolidated Affiliates | The Company's unconsolidated affiliates had the following loan activity in 2019:
Date |  | Property |  | Stated Interest Rate |  | Maturity Date |  | Amount Financed or Extended
May |  | Parkdale Self Storage (1) |  | 5.25% | (2) |  | July 2024 |  |  | $ | 6,500 |
(1) | Parkdale Self Storage, LLC, a 50/50 joint venture, closed on a construction loan with a total borrowing capacity of up to $6,500 for the development of a climate controlled self-storage facility adjacent to Parkdale Mall in Beaumont, TX. There were no draws on the construction loan at June 30, 2019. The Operating Partnership has a joint and several guaranty with its 50/50 partner. Therefore, the maximum guarantee is 100% of the loan. See Note 12 for more information.
(2) The interest rate is variable and is the greater of 5.25% or LIBOR + 2.80%.
Schedule of Limited Partners' Capital Account by Class | Noncontrolling interests consist of the following:
| As of
| June 30, 2019 |  | December 31, 2018
Noncontrolling interests: |  |  |
Operating Partnership | $ | 41,559 |  |  | $ | 55,917 |
Other consolidated subsidiaries | 13,222 |  |  | 12,111 |
| $ | 54,781 |  |  | $ | 68,028 |
Schedule of Variable Interest Entities | The table below lists the Company's unconsolidated VIEs as of June 30, 2019:
|  | Investment in Real Estate Joint Ventures and Partnerships |  | Maximum Risk of Loss
Ambassador Infrastructure, LLC (1) |  | $ | — |  |  | $ | 10,050 |
Bullseye, LLC |  | 5 |  |  | 5 |
EastGate Storage, LLC (2) |  | 939 |  |  | 3,000 |
G&I VIII CBL Triangle LLC (3) |  | — |  |  | — |
Parkdale Self Storage, LLC (4) |  | 1,125 |  |  | 6,500 |
Self-Storage at Mid Rivers, LLC (2) |  | 912 |  |  | 2,717 |
Shoppes at Eagle Point, LLC (5) |  | 16,344 |  |  | 16,344 |
(1) | The debt is guaranteed by the Operating Partnership at 100%. See Note 12 for more information.
(2) | The debt is guaranteed by the Operating Partnership at 50%. See Note 12 for more information.
(3) | In conjunction with a loss on impairment recorded in September 2018, the Company wrote down its investment in the unconsolidated 90/10 joint venture to zero. The maximum risk of loss is limited to the basis, which is zero. Subsequent to June 30, 2019, the lender foreclosed on the loan that is secured by the property. See Note 15 for more information.
(4) | The Operating Partnership has a joint and several guaranty with its 50/50 partner. Therefore, the maximum guarantee is 100% of the loan. See Note 12 for more information.
(5) The debt is guaranteed by the Operating Partnership at a fixed amount of $12,740. See Note 12 for more information.

X
- Definition Tabular disclosure of equity method investments in earnings of unconsolidated affiliates. + References No definition available. + Details
Name: | cbl_CondensedCombinedFinancialStatementInformationUnconsolidatedAffiliatesTableTextBlock
Namespace Prefix: | cbl_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Financings of Unconsolidated Affiliates [Table Text Block] + References No definition available. + Details
Name: | cbl_ScheduleofFinancingsofUnconsolidatedAffiliatesTableTextBlock
Namespace Prefix: | cbl_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the varying rights, preferences and privileges of each class of limited partnership interest. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 272 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6373374&loc=d3e70478-108055 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 5 -Subparagraph (SAB TOPIC 4.F) -URI http://asc.fasb.org/extlink&oid=27012166&loc=d3e187171-122770 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 272 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6373374&loc=d3e70434-108055 + Details
Name: | us-gaap_ScheduleOfLimitedPartnersCapitalAccountByClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant judgments and assumptions made in determining whether a variable interest (as defined) held by the entity requires the variable interest entity (VIE) (as defined) to be consolidated and (or) disclose information about its involvement with the VIE, individually or in aggregate (as applicable); the nature of restrictions, if any, on the consolidated VIE's assets and on the settlement of its liabilities reported by an entity in its statement of financial position, including the carrying amounts of such assets and liabilities; the nature of, and changes in, the risks associated with involvement in the VIE; how involvement with the VIE affects the entity's financial position, financial performance, and cash flows; the lack of recourse if creditors (or beneficial interest holders) of the consolidated VIE have no recourse to the general credit of the primary beneficiary (if applicable); the terms of arrangements, giving consideration to both explicit arrangements and implicit variable interests, if any, that could require the entity to provide financial support to the VIE, including events or circumstances that could expose the entity to a loss; the methodology used by the entity for determining whether or not it is the primary beneficiary of the variable interest entity; the significant factors considered and judgments made in determining that the power to direct the activities of a VIE that most significantly impact the VIE's economic performance are shared (as defined); the carrying amounts and classification of assets and liabilities of the VIE included in the statement of financial position; the entity's maximum exposure to loss, if any, as a result of its involvement with the VIE, including how the maximum exposure is determined and significant sources of the entity's exposure to the VIE; a comparison of the carrying amounts of the assets and liabilities and the entity's maximum exposure to loss; information about any liquidity arrangements, guarantees, and (or) other commitments by third parties that may affect the fair value or risk of the entity's variable interest in the VIE; whether or not the entity has provided financial support or other support (explicitly or implicitly) to the VIE that it was not previously contractually required to provide or whether the entity intends to provide that support, including the type and amount of the support and the primary reasons for providing the support; and supplemental information the entity determines necessary to provide. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 5A -URI http://asc.fasb.org/extlink&oid=118582676&loc=SL6759159-111685 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=118582676&loc=d3e5747-111685 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=118582676&loc=SL6228884-111685 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=118582676&loc=d3e5710-111685 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=118582676&loc=d3e5728-111685 + Details
Name: | us-gaap_ScheduleOfVariableInterestEntitiesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration