XML 124 R108.htm IDEA: XBRL DOCUMENT v3.19.2
Combined Guarantor Subsidiaries - Combined Balance Sheets - Summary (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Real estate assets:            
Land [1] $ 756,946   $ 793,944      
Buildings and improvements [1] 6,153,444   6,414,886      
Real estate assets [1] 6,910,390   7,208,830      
Accumulated depreciation [1] (2,477,552)   (2,493,082)      
Real estate investment property, net, before developments in progress [1] 4,432,838   4,715,748      
Developments in progress [1] 47,666   38,807      
Net investment in real estate assets [1] 4,525,078   4,785,526      
Cash and cash equivalents 20,483   25,138 [1] $ 23,428    
Receivables:            
Tenant, net of allowance for doubtful accounts of $2,337 in 2018 [1] 72,485   77,788      
Other, net of allowance for doubtful accounts of $838 in 2018 [1] 8,450   7,511      
Mortgage and other notes receivable [1] 6,326   7,672      
Intangible lease assets and other assets [1] 144,458   153,665      
Total assets [1] 5,048,140   5,340,853      
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY            
Mortgage notes payable, net 3,865,939   4,043,180      
Accounts payable and accrued liabilities 260,265   218,217      
Total liabilities [1] 4,126,867   4,305,113      
Commitments and contingencies (Note 7 and Note 11)        
Total liabilities, redeemable noncontrolling interests and equity 5,048,140   5,340,853      
Guarantor Subsidiaries            
Real estate assets:            
Land 220,973   232,813      
Buildings and improvements 2,227,950   2,361,707      
Real estate assets 2,448,923   2,594,520      
Accumulated depreciation (899,790)   (921,562)      
Real estate investment property, net, before developments in progress 1,549,133   1,672,958      
Developments in progress 10,728   6,582      
Net investment in real estate assets 1,559,861   1,679,540      
Cash and cash equivalents 8,808   5,880 4,935    
Receivables:            
Tenant, net of allowance for doubtful accounts of $2,337 in 2018 27,685   30,553      
Other, net of allowance for doubtful accounts of $838 in 2018 399   1,007      
Mortgage and other notes receivable 76,569   76,747      
Intangible lease assets and other assets 40,128   48,133      
Total assets 1,713,450   1,841,860      
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY            
Mortgage notes payable, net 253,933   377,996      
Accounts payable and accrued liabilities 43,514   59,241      
Total liabilities 297,447   437,237      
Commitments and contingencies (Note 7 and Note 11)        
Owners' equity 1,416,003 $ 1,433,602 1,404,623 $ 1,499,229 $ 1,509,846 $ 1,486,164
Total liabilities, redeemable noncontrolling interests and equity $ 1,713,450   $ 1,841,860      
[1]
As of June 30, 2019, includes $601,069 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $410,719 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 7.