XML 126 R110.htm IDEA: XBRL DOCUMENT v3.19.2
Combined Guarantor Subsidiaries - Combined Statements of Operations - Summary (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
REVENUES:            
Rental revenues $ 185,393   $ 207,568   $ 376,373 $ 420,297
Other 5,398   4,387   9,925 9,137
Total revenues 193,377   214,598   391,407 434,798
OPERATING EXPENSES:            
Property operating (26,532)   (29,527)   (55,512) (62,353)
Depreciation and amortization (64,478)   (73,566)   (134,270) (145,316)
Real estate taxes (19,148)   (20,456)   (39,067) (42,304)
Maintenance and repairs (11,298)   (12,059)   (24,074) (25,238)
Loss on impairment (41,608)   (51,983)   (66,433) (70,044)
Other (34)   (245)   (34) (339)
Total operating expenses (177,525)   (201,326)   (443,974) (377,388)
OTHER INCOME (EXPENSES):            
Interest and other income 356   218   845 431
Interest expense (52,482)   (54,203)   (106,480) (107,970)
Gain on extinguishment of debt 0   0   71,722 0
Gain on sales of real estate assets 5,527   3,747   5,755 8,118
Total other income (expenses) (45,540)   (43,248)   (23,930) (88,047)
Net loss (29,688)   (29,976)   (76,497) (30,637)
Guarantor Subsidiaries            
REVENUES:            
Rental revenues 67,316   76,976   138,588 155,682
Other 1,552   1,615   3,271 3,347
Total revenues 68,868   78,591   141,859 159,029
OPERATING EXPENSES:            
Property operating (10,342)   (11,446)   (21,550) (23,754)
Depreciation and amortization (22,717)   (24,607)   (46,818) (49,106)
Real estate taxes (5,994)   (6,954)   (12,795) (14,113)
Maintenance and repairs (4,085)   (4,358)   (8,841) (9,076)
Loss on impairment 0   0   (22,770) 0
Other (627)   (35)   (627) (35)
Total operating expenses (43,765)   (47,400)   (113,401) (96,084)
OTHER INCOME (EXPENSES):            
Interest and other income 1,084   2,088   2,027 4,220
Interest expense (3,412)   (6,151)   (7,397) (12,141)
Gain on extinguishment of debt 0   0   61,796 0
Gain on sales of real estate assets 0   (11)   0 1,708
Total other income (expenses) (2,328)   (4,074)   56,426 (6,213)
Net loss $ 22,775 $ 62,109 $ 27,117 $ 29,615 $ 84,884 $ 56,732