XML 151 R134.htm IDEA: XBRL DOCUMENT v3.19.2
Combined Guarantor Subsidiaries - Segment Information - Summary (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Revenues $ 193,377 $ 214,598 $ 391,407 $ 434,798  
Property operating expenses (56,978) (62,042) (118,653) (129,895)  
Interest expense (52,482) (54,203) (106,480) (107,970)  
Other expense (34) (245) (34) (339)  
Gain on sales of real estate assets 5,527 3,747 5,755 8,118  
Segment profit (loss) 89,410 101,855 171,995 204,712  
Depreciation and amortization expense (64,478) (73,566) (134,270) (145,316)  
General and administrative expense (14,427) (13,490) (36,434) (31,794)  
Interest and other income 356 218 845 431  
Gain on extinguishment of debt 0 0 71,722 0  
Loss on impairment (41,608) (51,983) (66,433) (70,044)  
Net income (29,688) (29,976) (76,497) (30,637)  
Capital expenditures 32,973 37,822 61,112 74,473  
Total Assets [1] 5,048,140   5,048,140   $ 5,340,853
Malls          
Segment Reporting Information [Line Items]          
Revenues 170,976 195,942 354,840 396,657  
Property operating expenses (53,599) (57,940) (110,780) (121,769)  
Interest expense (21,556) (25,962) (44,746) (51,736)  
Other expense 0 (35) 0 (84)  
Gain on sales of real estate assets 2,478 0 2,478 0  
Segment profit (loss) 98,299 112,005 201,792 223,068  
Capital expenditures 31,560 32,779 59,584 67,081  
Total Assets 4,610,847   4,610,847   4,868,141
All Other          
Segment Reporting Information [Line Items]          
Revenues 22,401 18,656 36,567 38,141  
Property operating expenses (3,379) (4,102) (7,873) (8,126)  
Interest expense (30,926) (28,241) (61,734) (56,234)  
Other expense (34) (210) (34) (255)  
Gain on sales of real estate assets 3,049 3,747 3,277 8,118  
Segment profit (loss) (8,889) (10,150) (29,797) (18,356)  
Capital expenditures 1,413 5,043 1,528 7,392  
Total Assets 437,293   437,293   472,712
Guarantor Subsidiaries          
Segment Reporting Information [Line Items]          
Revenues 68,868 78,591 141,859 159,029  
Property operating expenses (20,421) (22,758) (43,186) (46,943)  
Interest expense (3,412) (6,151) (7,397) (12,141)  
Other expense (627) (35) (627) (35)  
Gain on sales of real estate assets 0 (11) 0 1,708  
Segment profit (loss) 44,408 49,636 90,649 101,618  
Depreciation and amortization expense (22,717) (24,607) (46,818) (49,106)  
Interest and other income 1,084 2,088 2,027 4,220  
Gain on extinguishment of debt 0 0 61,796 0  
Loss on impairment 0 0 (22,770) 0  
Net income 22,775 27,117 84,884 56,732  
Capital expenditures 15,934 10,932 18,552 20,281  
Total Assets 1,713,450   1,713,450   1,841,860
Guarantor Subsidiaries | Malls          
Segment Reporting Information [Line Items]          
Revenues 66,403 75,906 136,803 153,567  
Property operating expenses (19,840) (22,119) (42,009) (45,672)  
Interest expense (3,412) (6,151) (7,397) (12,141)  
Other expense (627) (35) (627) (35)  
Gain on sales of real estate assets   (11)   1,708  
Segment profit (loss) 42,524 47,590 86,770 97,427  
Capital expenditures 15,911 10,754 18,529 19,917  
Total Assets 1,575,038   1,575,038   1,697,211
Guarantor Subsidiaries | All Other          
Segment Reporting Information [Line Items]          
Revenues 2,465 2,685 5,056 5,462  
Property operating expenses (581) (639) (1,177) (1,271)  
Interest expense 0 0 0 0  
Other expense 0 0 0 0  
Gain on sales of real estate assets   0   0  
Segment profit (loss) 1,884 2,046 3,879 4,191  
Capital expenditures 23 $ 178 23 $ 364  
Total Assets $ 138,412   $ 138,412   $ 144,649
[1]
As of June 30, 2019, includes $601,069 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $410,719 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 7.