XML 103 R87.htm IDEA: XBRL DOCUMENT v3.19.2
Unconsolidated Affiliates and Noncontrolling Interests - Unconsolidated Affiliates (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
ASSETS          
Investment in real estate assets $ 2,103,300   $ 2,103,300   $ 2,097,088
Accumulated depreciation (701,616)   (701,616)   (674,275)
Real estate investment net, before development in process 1,401,684   1,401,684   1,422,813
Developments in progress 23,431   23,431   12,569
Net investment in real estate assets 1,425,115   1,425,115   1,435,382
Other assets 172,545   172,545   188,521
Total assets 1,597,660   1,597,660   1,623,903
LIABILITIES          
Mortgage and other indebtedness, net 1,315,885   1,315,885   1,319,949
Other liabilities 37,152   37,152   39,777
Total liabilities 1,353,037   1,353,037   1,359,726
OWNERS' EQUITY          
The Company 179,120   179,120   191,050
Other investors 65,503   65,503   73,127
Total owners' equity 244,623   244,623   264,177
Total liabilities and owners' equity 1,597,660   1,597,660   $ 1,623,903
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Total revenues 54,230 $ 55,083 110,097 $ 112,264  
Net income (loss) 2,993 7,242 9,003 12,551  
Parent Company          
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]          
Net income (loss) $ 1,872 $ 4,368 $ 5,180 $ 8,107