XML 38 R44.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Components of Lease Revenue
The components of rental revenues are as follows:
 
 
Three Months
Ended
September 30, 2019
 
Three Months
Ended
September 30, 2018
 
Nine Months
Ended
September 30, 2019
 
Nine Months
Ended
September 30, 2018
Fixed lease payments
 
$
149,582

 
$
166,927

 
$
460,584

 
$
513,356

Variable lease payments
 
31,034

 
33,384

 
96,405

 
107,252

Total rental revenues
 
$
180,616

 
$
200,311

 
$
556,989

 
$
620,608

Schedule of Undiscounted Future Lease Payments to be Received
The undiscounted future fixed lease payments to be received under the Company's operating leases as of September 30, 2019, are as follows:
Years Ending December 31,
 
Operating Leases
2019 (1)
 
$
136,521

2020
 
510,318

2021
 
448,880

2022
 
373,820

2023
 
312,028

2024
 
245,029

Thereafter
 
615,720

Total undiscounted lease payments
 
$
2,642,316

(1)
Reflects rental payments for the fiscal period October 1, 2019 through December 31, 2019.
Schedule of Future Minimum Rental Payments Receivable for Operating Leases
As required by the Comparative Under ASC 840 Option, which is a transitional amendment that allows for the
presentation of comparative periods in the year of adoption under ASC 840 (the former leasing guidance), the Company's future minimum rental income from lessees under non-cancellable operating leases where the Company is the lessor as of December 31, 2018 is also presented below:
Years Ending December 31,
 
Operating Leases
2019
 
$
497,014

2020
 
426,228

2021
 
363,482

2022
 
294,441

2023
 
234,191

Thereafter
 
531,792

Total
 
$
2,347,148


Schedule of Right-of-Use Asset and Lease Liability Activity A summary of the Company's ROU asset and lease liability activity during the nine months ended September 30, 2019 is presented below:
 
 
ROU Asset
 
Lease Liability
Balance as of January 1, 2019
 
$
4,160

 
$
4,074

Cash reduction
 
(365
)
 
(365
)
Noncash increase
 
172

 
266

Balance as of September 30, 2019
 
$
3,967

 
$
3,975


Schedule of Lease Expense
The components of lease expense are presented below:
 
 
Three Months
Ended
September 30, 2019
 
Nine Months
Ended
September 30, 2019
Lease expense:
 
 
 
 
Operating lease expense
 
$
10

 
$
435

Variable lease expense
 
247

 
277

Rent Expense
 
$
257

 
$
712






Schedule of Undiscounted Future Lease Payments under Operating Leases
The undiscounted future lease payments to be paid under the Company's operating leases as of September 30, 2019, are as follows:
Year Ending December 31,
 
Operating
Leases
2019 (1)
 
$
193

2020
 
567

2021
 
608

2022
 
332

2023
 
284

2024
 
263

Thereafter
 
12,019

Total undiscounted lease payments
 
$
14,266

Less imputed interest
 
(10,291
)
Lease Liability
 
$
3,975

(1)
Reflects rental payments for the fiscal period October 1, 2019 through December 31, 2019.
Schedule of Future Minimum Rental Payments for Operating Leases
As required by the Comparative Under ASC 840 Option, which is a transitional amendment that allows for the presentation of comparative periods in the year of adoption under ASC 840 (the former leasing guidance), the Company's future obligations to be paid under the Company's operating leases where the Company is the lessee as of December 31, 2018 is also presented below:
2019
 
$
504

2020
 
610

2021
 
517

2022
 
321

2023
 
281

Thereafter
 
12,297

 
 
$
14,530