XML 101 R104.htm IDEA: XBRL DOCUMENT v3.20.1
UNCONSOLIDATED AFFILIATES - Summarized Financial Information (Details) - USD ($)
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Equity Method Investment, Summarized Financial Information, Balance Sheet [Abstract]      
Investment in real estate assets $ 2,293,438,000 $ 2,097,088,000  
Accumulated depreciation (803,909,000) (674,275,000)  
Investment in real estate, net 1,489,529,000 1,422,813,000  
Developments in progress 46,503,000 12,569,000  
Net investment in real estate assets 1,536,032,000 1,435,382,000  
Other assets 154,427,000 188,521,000  
Total assets 1,690,459,000 1,623,903,000  
Mortgage and other indebtedness, net 1,417,644,000 1,319,949,000  
Other liabilities 41,007,000 39,777,000  
Total liabilities 1,458,651,000 1,359,726,000  
The Company 149,376,000 191,050,000  
Other investors 82,432,000 73,127,000  
Total owners' equity 231,808,000 264,177,000  
Total liabilities and owners’ equity 1,690,459,000 1,623,903,000  
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]      
Total revenues 221,512,000 225,073,000 $ 236,607,000
Depreciation and amortization (87,193,000) (78,174,000) (80,102,000)
Other operating expenses (67,784,000) (72,056,000) (71,293,000)
Interest and other income 1,555,000 1,415,000 1,671,000
Interest expense (55,727,000) (52,803,000) (51,843,000)
Gain on extinguishment of debt 83,635,000    
Loss on impairment   (89,826,000)  
Gain on sales of real estate assets 630,000 3,056,000 555,000
Net income (loss) 96,628,000 (63,315,000) 35,595,000
Equity in earnings of unconsolidated affiliates $ 4,940,000 $ 14,677,000 $ 22,939,000