XML 34 R105.htm IDEA: XBRL DOCUMENT v3.20.1
MORTGAGE AND OTHER INDEBTEDNESS, NET - Debt of Operating Partnership (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]    
Mortgage notes payable $ 2,695,888,000 $ 3,147,108,000
Mortgage and other indebtedness, variable-rate debt 847,275,000 955,751,000
Total fixed-rate and variable-rate debt 3,543,163,000 4,102,859,000
Unamortized deferred financing costs (16,148,000) (15,963,000)
Liabilities related to assets held for sale   (43,716,000)
Mortgage and other indebtedness, net $ 3,527,015,000 $ 4,043,180,000
Weighted average interest rate (as a percent) 5.02% 5.10%
Fixed Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent) 5.35% 5.37%
Variable Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent) 3.98% 4.21%
Non-recourse loans on operating properties    
Debt Instrument [Line Items]    
Mortgage notes payable $ 1,330,561,000 $ 1,783,097,000
Non-recourse loans on operating properties | Fixed Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent) 5.27% 5.33%
Senior unsecured notes due 2023    
Debt Instrument [Line Items]    
Mortgage notes payable $ 447,894,000 $ 447,423,000
Debt instrument, unamortized discount $ 2,106,000 $ 2,577,000
Senior unsecured notes due 2023 | Fixed Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent) 5.25% 5.25%
Senior unsecured notes due 2024    
Debt Instrument [Line Items]    
Mortgage notes payable $ 299,960,000 $ 299,953,000
Debt instrument, unamortized discount $ 40,000 $ 47,000
Senior unsecured notes due 2024 | Fixed Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent) 4.60% 4.60%
Senior unsecured notes due 2026    
Debt Instrument [Line Items]    
Mortgage notes payable $ 617,473,000 $ 616,635,000
Debt instrument, unamortized discount $ 7,527,000 $ 8,365,000
Senior unsecured notes due 2026 | Fixed Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent) 5.95% 5.95%
Recourse loans on operating Properties    
Debt Instrument [Line Items]    
Mortgage and other indebtedness, variable-rate debt $ 41,950,000 $ 68,607,000
Recourse loans on operating Properties | Variable Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent) 4.34% 4.97%
Construction loan    
Debt Instrument [Line Items]    
Mortgage and other indebtedness, variable-rate debt $ 29,400,000 $ 8,172,000
Construction loan | Variable Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent) 4.60% 5.25%
Secured Line of Credit    
Debt Instrument [Line Items]    
Mortgage and other indebtedness, variable-rate debt $ 310,925,000  
Weighted average interest rate (as a percent) 3.94%  
Unsecured lines of credit    
Debt Instrument [Line Items]    
Mortgage and other indebtedness, variable-rate debt   $ 183,972,000
Unsecured lines of credit | Variable Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent)   3.90%
Secured Term Loan    
Debt Instrument [Line Items]    
Mortgage and other indebtedness, variable-rate debt $ 465,000,000  
Weighted average interest rate (as a percent) 3.94%  
Unsecured term loans    
Debt Instrument [Line Items]    
Mortgage and other indebtedness, variable-rate debt   $ 695,000,000
Unsecured term loans | Variable Rate Interest    
Debt Instrument [Line Items]    
Weighted average interest rate (as a percent)   4.21%
Recourse and Nonrecourse Term Loans    
Debt Instrument [Line Items]    
Secured Loan $ 2,639,827,000