XML 25 R143.htm IDEA: XBRL DOCUMENT v3.20.1
Combined Guarantor Subsidiaries - Organization and Basis of Presentation - Percentage of Actual Guarantor Properties Pledged as Collateral on Secured Credit (Details) - USD ($)
 3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                      
Assets recorded as a result of transfer of joint venture interest [1] $ 4,622,346,000       $ 5,340,853,000       $ 4,622,346,000 $ 5,340,853,000  
Liabilities [1] 3,758,321,000       4,305,113,000       3,758,321,000 4,305,113,000  
Total revenues 190,038,000 $ 187,251,000 $ 193,377,000 $ 198,030,000 216,881,000 $ 206,878,000 $ 214,598,000 $ 220,200,000 768,696,000 [2] 858,557,000 [2] $ 927,252,000 [2]
Net income (loss) 36,810,000 (92,034,000) (29,688,000) (46,809,000) (65,621,000) (2,971,000) (29,976,000) (661,000) (131,721,000) (99,229,000) 158,982,000
Guarantor Subsidiaries                      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                      
Assets recorded as a result of transfer of joint venture interest 1,657,113,000       1,841,860,000       1,657,113,000 1,841,860,000  
Liabilities 300,542,000       437,237,000       300,542,000 437,237,000  
Total revenues 73,803,000 69,328,000 68,868,000 72,991,000 81,241,000 78,655,000 78,591,000 80,438,000 284,990,000 318,925,000 344,057,000
Net income (loss) (11,761,000) $ 21,036,000 $ 22,775,000 $ 62,109,000 $ 29,225,000 $ 27,094,000 $ 27,117,000 $ 29,615,000 94,159,000 $ 113,051,000 $ 131,922,000
Guarantor Subsidiaries | Collateral Pledged                      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]                      
Assets recorded as a result of transfer of joint venture interest 1,326,247,000               1,326,247,000    
Liabilities $ 41,079,000               41,079,000    
Total revenues                 222,014,000    
Net income (loss)                 $ 78,134,000    
Assets 80.00%               80.00%    
Liabilities 13.70%               13.70%    
Revenue                 77.90%    
Net Income                 83.00%    
[1] As of December 31, 2019, includes $ 370,629 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $ 177,506 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 10 .
[2] Management, development and leasing fees are included in All Other category. See Note 3 for information on the Company’s revenues disaggregated by revenue source for each of the above segments.