XML 78 R157.htm IDEA: XBRL DOCUMENT v3.20.1
Combined Guarantor Subsidiaries - Fair Value Measurements - Impairment of Real Estate Properties (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Jun. 30, 2017
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Loss on impairment   $ 239,521,000 $ 174,529,000 $ 71,401,000  
Long-lived assets $ 199,740,000 199,740,000 91,841,000 81,350,000  
Greenbrier Mall | Malls          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Loss on impairment   22,770,000      
Long-lived assets 56,300,000 56,300,000      
Park Plaza Mall          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Loss on impairment 37,400,000        
Park Plaza Mall | Malls          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Loss on impairment   37,400,000      
Long-lived assets $ 39,000,000 $ 39,000,000      
Park Plaza Mall | Malls | Measurement Input, Expected Term          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Holding period 10 years        
Park Plaza Mall | Malls | Cap Rate (as a percent)          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value measurement input (as a percent) 0.130 0.130      
Park Plaza Mall | Malls | Discount Rate (as a percent)          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value measurement input (as a percent) 0.140 0.140      
Acadiana Mall | Malls          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Long-lived assets     3,920,000 $ 67,300,000 $ 67,300,000
Acadiana Mall | Malls | Measurement Input, Expected Term          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Holding period       10 years  
Acadiana Mall | Malls | Cap Rate (as a percent)          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value measurement input (as a percent)       0.155  
Acadiana Mall | Malls | Discount Rate (as a percent)          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value measurement input (as a percent)       0.1575  
Guarantor Subsidiaries          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Loss on impairment   $ 60,170,000 $ 0 $ 43,007,000  
Long-lived assets $ 95,300,000 95,300,000   67,300,000  
Guarantor Subsidiaries | Malls          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Loss on impairment   60,170,000      
Long-lived assets 95,300,000 95,300,000      
Guarantor Subsidiaries | Greenbrier Mall | Malls          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Loss on impairment   22,770,000      
Long-lived assets $ 56,300,000 $ 56,300,000      
Guarantor Subsidiaries | Greenbrier Mall | Malls | Measurement Input, Expected Term          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Holding period   10 years      
Guarantor Subsidiaries | Greenbrier Mall | Malls | Cap Rate (as a percent)          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value measurement input (as a percent) 11.0 11.0      
Guarantor Subsidiaries | Greenbrier Mall | Malls | Discount Rate (as a percent)          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value measurement input (as a percent) 11.5 11.5      
Guarantor Subsidiaries | Park Plaza Mall | Malls          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Loss on impairment   $ 37,400,000      
Long-lived assets $ 39,000,000 $ 39,000,000      
Guarantor Subsidiaries | Park Plaza Mall | Malls | Measurement Input, Expected Term          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Holding period   10 years      
Guarantor Subsidiaries | Park Plaza Mall | Malls | Cap Rate (as a percent)          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value measurement input (as a percent) 15.0 15.0      
Guarantor Subsidiaries | Park Plaza Mall | Malls | Discount Rate (as a percent)          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value measurement input (as a percent) 14.0 14.0      
Guarantor Subsidiaries | Acadiana Mall | Malls          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Loss on impairment       43,007,000  
Long-lived assets       $ 67,300,000  
Guarantor Subsidiaries | Acadiana Mall | Malls | Measurement Input, Expected Term          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Holding period       10 years  
Guarantor Subsidiaries | Acadiana Mall | Malls | Cap Rate (as a percent)          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value measurement input (as a percent)       15.5  
Guarantor Subsidiaries | Acadiana Mall | Malls | Discount Rate (as a percent)          
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]          
Fair value measurement input (as a percent)       15.75