XML 159 R166.htm IDEA: XBRL DOCUMENT v3.20.1
Combined Guarantor Subsidiaries - Segment Information - Summary (Details) - USD ($)
 3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Total revenues $ 190,038,000 $ 187,251,000 $ 193,377,000 $ 198,030,000 $ 216,881,000 $ 206,878,000 $ 214,598,000 $ 220,200,000 $ 768,696,000 [1] $ 858,557,000 [1] $ 927,252,000 [1]
Interest expense                 (206,261,000) (220,038,000) (218,680,000)
Other                 (91,000) (787,000) (5,180,000)
Gain on sales of real estate assets                 16,274,000 19,001,000 93,792,000
Segment profit (loss)                 347,966,000 404,121,000 536,631,000
Depreciation and amortization                 (257,746,000) (285,401,000) (299,090,000)
Interest and other income                 2,764,000 1,858,000 1,706,000
Gain on extinguishment of debt                 71,722,000   30,927,000
Loss on impairment                 (239,521,000) (174,529,000) (71,401,000)
Net income                 (131,721,000) (99,229,000)  
Capital expenditures [2]                 141,559,000 144,959,000  
Assets recorded as a result of transfer of joint venture interest [3] 4,622,346,000       5,340,853,000       4,622,346,000 5,340,853,000  
Malls                      
Segment Reporting Information [Line Items]                      
Total revenues [1]                 699,698,000 783,194,000 847,979,000
Interest expense                 (86,152,000) (103,162,000) (120,414,000)
Other                   (85,000)  
Gain on sales of real estate assets                 1,226,000 799,000 75,980,000
Segment profit (loss)                 398,001,000 443,939,000 559,263,000
Capital expenditures [2]                 130,502,000 132,187,000  
Assets recorded as a result of transfer of joint venture interest 4,180,515,000       4,868,141,000       4,180,515,000 4,868,141,000  
All Other                      
Segment Reporting Information [Line Items]                      
Total revenues [1],[4]                 68,998,000 75,363,000 79,273,000
Interest expense [4]                 (120,109,000) (116,876,000) (98,266,000)
Other [4]                 (91,000) (702,000) (5,180,000)
Gain on sales of real estate assets [4]                 15,048,000 18,202,000 17,812,000
Segment profit (loss) [4]                 (50,035,000) (39,818,000) (22,632,000)
Capital expenditures [2],[4]                 11,057,000 12,772,000  
Assets recorded as a result of transfer of joint venture interest [4] 441,831,000       472,712,000       441,831,000 472,712,000  
Guarantor Subsidiaries                      
Segment Reporting Information [Line Items]                      
Total revenues 73,803,000 $ 69,328,000 $ 68,868,000 $ 72,991,000 81,241,000 $ 78,655,000 $ 78,591,000 $ 80,438,000 284,990,000 318,925,000 344,057,000
Property operating expenses                 (86,450,000) (92,680,000) (95,412,000)
Interest expense                 (15,246,000) (24,668,000) (39,419,000)
Other                 (640,000) (41,000) (8,000)
Gain on sales of real estate assets                 22,000 2,406,000 38,247,000
Segment profit (loss)                 182,676,000 203,942,000 247,465,000
Depreciation and amortization                 (94,221,000) (97,929,000) (106,836,000)
Interest and other income                 4,078,000 7,038,000 5,485,000
Gain on extinguishment of debt                 61,796,000 0 28,815,000
Loss on impairment                 (60,170,000) 0 (43,007,000)
Net income                 94,159,000 113,051,000 131,922,000
Capital expenditures                 37,984,000 36,577,000 79,022,000
Assets recorded as a result of transfer of joint venture interest 1,657,113,000       1,841,860,000       1,657,113,000 1,841,860,000  
Guarantor Subsidiaries | Malls                      
Segment Reporting Information [Line Items]                      
Total revenues                 274,772,000 308,193,000 333,247,000
Property operating expenses                 (84,273,000) (90,047,000) (92,932,000)
Interest expense                 (15,246,000) (24,668,000) (39,408,000)
Other                 (638,000) (41,000) (7,000)
Gain on sales of real estate assets                 22,000 2,406,000 38,247,000
Segment profit (loss)                 174,637,000 195,843,000 239,147,000
Capital expenditures                 37,120,000 35,966,000 78,865,000
Assets recorded as a result of transfer of joint venture interest 1,519,558,000       1,697,211,000       1,519,558,000 1,697,211,000  
Guarantor Subsidiaries | All Other                      
Segment Reporting Information [Line Items]                      
Total revenues                 10,218,000 10,732,000 10,810,000
Property operating expenses                 (2,177,000) (2,633,000) (2,480,000)
Interest expense                     (11,000)
Other                 (2,000)   (1,000)
Segment profit (loss)                 8,039,000 8,099,000 8,318,000
Capital expenditures                 864,000 611,000 $ 157,000
Assets recorded as a result of transfer of joint venture interest $ 137,555,000       $ 144,649,000       $ 137,555,000 $ 144,649,000  
[1] Management, development and leasing fees are included in All Other category. See Note 3 for information on the Company’s revenues disaggregated by revenue source for each of the above segments.
[2] Includes additions to and acquisitions of real estate assets and investments in unconsolidated affiliates.  Developments in progress are included in the All Other category.
[3] As of December 31, 2019, includes $ 370,629 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $ 177,506 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 10 .
[4] The All Other category includes associated centers, community centers, mortgage and other notes receivable, office buildings, self-storage facilities, corporate-level debt and the Management Company.