XML 70 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Schedule III - REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2019
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Schedule III - REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

Schedule III

CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES LIMITED PARTNERSHIP

REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

At December 31, 2019

(In thousands)

 

 

 

 

 

 

Initial Cost (1)

 

 

 

 

 

 

 

 

 

 

Gross Amounts at Which Carried at Close of Period

 

 

 

Description /Location

 

Encumbrances

(2)

 

 

Land

 

 

Buildings

and

Improvements

 

 

Costs

Capitalized

Subsequent to

Acquisition

 

 

Sales of

Outparcel

Land

 

 

Land

 

 

Buildings

and

Improvements

 

 

Total (3)

 

 

Accumulated

Depreciation

(4)

 

 

Date of

Construction

/ Acquisition

MALLS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alamance Crossing, Burlington, NC

 

$

44,538

 

 

$

20,853

 

 

$

62,852

 

 

$

40,302

 

 

$

( 3,373

)

 

$

17,481

 

 

$

103,153

 

 

$

120,634

 

 

$

( 40,407

)

 

2007

Arbor Place, Douglasville, GA

 

 

106,851

 

 

 

8,508

 

 

 

95,088

 

 

 

27,558

 

 

 

 

 

 

8,508

 

 

 

122,646

 

 

 

131,154

 

 

 

( 72,541

)

 

1998-1999

Asheville Mall, Asheville, NC

 

 

63,949

 

 

 

7,139

 

 

 

58,386

 

 

 

65,472

 

 

 

( 805

)

 

 

6,334

 

 

 

123,858

 

 

 

130,192

 

 

 

( 63,033

)

 

1998

Brookfield Square, Brookfield, WI

 

 

29,400

 

 

 

8,996

 

 

 

78,533

 

 

 

110,322

 

 

 

( 4,789

)

 

 

20,621

 

 

 

172,441

 

 

 

193,062

 

 

 

( 75,250

)

 

2001

Burnsville Center, Burnsville, MN

 

 

64,867

 

 

 

12,804

 

 

 

71,748

 

 

 

58,303

 

 

 

( 1,157

)

 

 

16,102

 

 

 

125,596

 

 

 

141,698

 

 

 

( 68,217

)

 

1998

Cherryvale Mall, Rockford, IL

 

 

 

(5)

 

11,892

 

 

 

64,117

 

 

 

55,416

 

 

 

( 1,667

)

 

 

11,608

 

 

 

118,150

 

 

 

129,758

 

 

 

( 57,135

)

 

2001

Cross Creek Mall, Fayetteville, NC

 

 

111,293

 

 

 

19,155

 

 

 

104,378

 

 

 

48,372

 

 

 

 

 

 

31,539

 

 

 

140,366

 

 

 

171,905

 

 

 

( 64,930

)

 

2003

Dakota Square Mall, Minot, ND

 

 

 

 

 

4,552

 

 

 

87,625

 

 

 

34,807

 

 

 

 

 

 

4,473

 

 

 

122,511

 

 

 

126,984

 

 

 

( 28,932

)

 

2012

East Towne Mall, Madison, WI

 

 

 

(5)

 

4,496

 

 

 

63,867

 

 

 

71,529

 

 

 

( 909

)

 

 

4,387

 

 

 

134,596

 

 

 

138,983

 

 

 

( 57,930

)

 

2002

Eastland Mall, Bloomington, IL

 

 

 

 

 

5,746

 

 

 

75,893

 

 

 

( 54,106

)

 

 

( 753

)

 

 

3,150

 

 

 

23,630

 

 

 

26,780

 

 

 

( 1,447

)

 

2005

Eastgate Mall, Cincinnati, OH

 

 

32,386

 

 

 

13,046

 

 

 

44,949

 

 

 

( 31,293

)

 

 

( 1,017

)

 

 

4,959

 

 

 

20,726

 

 

 

25,685

 

 

 

( 933

)

 

2001

Fayette Mall, Lexington, KY

 

 

146,857

 

 

 

25,205

 

 

 

84,256

 

 

 

107,733

 

 

 

 

 

 

25,205

 

 

 

191,989

 

 

 

217,194

 

 

 

( 73,198

)

 

2001

Frontier Mall, Cheyenne, WY

 

 

 

(5)

 

2,681

 

 

 

15,858

 

 

 

23,037

 

 

 

( 83

)

 

 

2,598

 

 

 

38,895

 

 

 

41,493

 

 

 

( 27,675

)

 

1984-1985

Greenbriar Mall, Chesapeake, VA

 

 

64,801

 

 

 

3,181

 

 

 

107,355

 

 

 

( 54,284

)

 

 

( 626

)

 

 

2,555

 

 

 

53,071

 

 

 

55,626

 

 

 

( 2,216

)

 

2004

Hamilton Place, Chattanooga, TN

 

 

100,456

 

 

 

3,532

 

 

 

42,619

 

 

 

73,328

 

 

 

( 2,384

)

 

 

6,542

 

 

 

110,553

 

 

 

117,095

 

 

 

( 64,774

)

 

1986-1987

Hanes Mall, Winston-Salem, NC

 

 

 

(5)

 

17,176

 

 

 

133,376

 

 

 

54,422

 

 

 

( 1,767

)

 

 

17,810

 

 

 

185,397

 

 

 

203,207

 

 

 

( 87,926

)

 

2001

Harford Mall, Bel Air, MD

 

 

 

 

 

8,699

 

 

 

45,704

 

 

 

21,527

 

 

 

 

 

 

8,699

 

 

 

67,231

 

 

 

75,930

 

 

 

( 31,296

)

 

2003

Hickory Point, (Forsyth) Decatur, IL

 

 

27,385

 

 

 

10,731

 

 

 

31,728

 

 

 

( 25,496

)

 

 

( 336

)

 

 

4,711

 

 

 

11,916

 

 

 

16,627

 

 

 

( 1,945

)

 

2005

Imperial Valley Mall, El Centro, CA

 

 

 

(5)

 

35,378

 

 

 

71,753

 

 

 

8,719

 

 

 

 

 

 

40,579

 

 

 

75,271

 

 

 

115,850

 

 

 

( 17,741

)

 

2012

Jefferson Mall, Louisville, KY

 

 

61,943

 

 

 

13,125

 

 

 

40,234

 

 

 

45,403

 

 

 

( 521

)

 

 

17,850

 

 

 

80,391

 

 

 

98,241

 

 

 

( 39,864

)

 

2001

Kirkwood Mall, Bismarck, ND

 

 

 

(5)

 

3,368

 

 

 

118,945

 

 

 

26,968

 

 

 

 

 

 

3,448

 

 

 

145,833

 

 

 

149,281

 

 

 

( 31,568

)

 

2012

Laurel Park, Livonia, MI

 

 

 

 

 

13,289

 

 

 

92,579

 

 

 

( 79,509

)

 

 

 

 

 

7,500

 

 

 

18,859

 

 

 

26,359

 

 

 

( 298

)

 

2005

Layton Hills Mall, Layton, UT

 

 

 

(5)

 

20,464

 

 

 

99,836

 

 

 

( 4,303

)

 

 

( 464

)

 

 

13,761

 

 

 

101,772

 

 

 

115,533

 

 

 

( 39,776

)

 

2005

Mall Del Norte, Laredo, TX

 

 

 

(5)

 

21,734

 

 

 

142,049

 

 

 

54,029

 

 

 

( 149

)

 

 

21,667

 

 

 

195,996

 

 

 

217,663

 

 

 

( 92,881

)

 

2004

Schedule III

CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES LIMITED PARTNERSHIP

REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

At December 31, 2019

(In thousands)

 

 

 

 

 

 

Initial Cost (1)

 

 

 

 

 

 

 

 

 

 

Gross Amounts at Which Carried at Close of Period

 

 

 

Description /Location

 

Encumbrances

(2)

 

 

Land

 

 

Buildings

and

Improvements

 

 

Costs

Capitalized

Subsequent to

Acquisition

 

 

Sales of

Outparcel

Land

 

 

Land

 

 

Buildings

and

Improvements

 

 

Total (3)

 

 

Accumulated

Depreciation

(4)

 

 

Date of

Construction

/ Acquisition

Mayfaire Town Center, Wilmington, NC

 

 

 

(5)

 

26,333

 

 

 

101,087

 

 

 

18,065

 

 

 

 

 

 

26,443

 

 

 

119,042

 

 

 

145,485

 

 

 

( 16,254

)

 

2015

Meridian Mall, Lansing, MI

 

 

 

 

 

2,797

 

 

 

103,678

 

 

 

69,755

 

 

 

 

 

 

4,501

 

 

 

171,729

 

 

 

176,230

 

 

 

( 89,929

)

 

1998

Mid Rivers Mall, St. Peters, MO

 

 

 

 

 

16,384

 

 

 

170,582

 

 

 

( 130,301

)

 

 

( 4,174

)

 

 

11,840

 

 

 

40,651

 

 

 

52,491

 

 

 

( 506

)

 

2007

Monroeville Mall, Pittsburgh, PA

 

 

 

 

 

22,911

 

 

 

177,214

 

 

 

78,513

 

 

 

 

 

 

25,432

 

 

 

253,206

 

 

 

278,638

 

 

 

( 104,515

)

 

2004

Northgate Mall, Chattanooga, TN

 

 

 

(5)

 

2,330

 

 

 

8,960

 

 

 

26,366

 

 

 

( 492

)

 

 

3,000

 

 

 

34,164

 

 

 

37,164

 

 

 

( 13,828

)

 

2011

Northpark Mall, Joplin, MO

 

 

 

 

 

9,977

 

 

 

65,481

 

 

 

44,195

 

 

 

 

 

 

11,071

 

 

 

108,582

 

 

 

119,653

 

 

 

( 52,065

)

 

2004

Northwoods Mall, Charleston, SC

 

 

63,772

 

 

 

14,867

 

 

 

49,647

 

 

 

29,887

 

 

 

( 2,339

)

 

 

12,528

 

 

 

79,534

 

 

 

92,062

 

 

 

( 36,119

)

 

2001

Old Hickory Mall, Jackson, TN

 

 

 

 

 

15,527

 

 

 

29,413

 

 

 

8,434

 

 

 

 

 

 

15,531

 

 

 

37,843

 

 

 

53,374

 

 

 

( 19,138

)

 

2001

The Outlet Shoppes Gettysburg, Gettysburg, PA

 

 

37,140

 

 

 

20,779

 

 

 

22,180

 

 

 

3,057

 

 

 

 

 

 

21,032

 

 

 

24,984

 

 

 

46,016

 

 

 

( 6,882

)

 

2012

The Outlet Shoppes at Laredo, Laredo, TX

 

 

41,950

 

 

 

11,000

 

 

 

97,353

 

 

 

2,101

 

 

 

 

 

 

11,000

 

 

 

99,454

 

 

 

110,454

 

 

 

( 12,881

)

 

2017

Park Plaza Mall, Little Rock, AR

 

 

78,339

 

 

 

6,297

 

 

 

81,638

 

 

 

( 49,978

)

 

 

 

 

 

6,304

 

 

 

31,653

 

 

 

37,957

 

 

 

 

 

2004

Parkdale Mall, Beaumont, TX

 

 

75,826

 

 

 

23,850

 

 

 

47,390

 

 

 

80,782

 

 

 

( 874

)

 

 

24,814

 

 

 

126,334

 

 

 

151,148

 

 

 

( 52,005

)

 

2001

Parkway Place Mall, Huntsville, AL

 

 

33,290

 

 

 

6,364

 

 

 

67,067

 

 

 

6,626

 

 

 

 

 

 

6,364

 

 

 

73,693

 

 

 

80,057

 

 

 

( 22,628

)

 

2010

Pearland Town Center, Pearland, TX

 

 

 

(5)

 

16,300

 

 

 

108,615

 

 

 

18,888

 

 

 

( 857

)

 

 

15,252

 

 

 

127,694

 

 

 

142,946

 

 

 

( 48,420

)

 

2008

Post Oak Mall, College Station, TX

 

 

 

(5)

 

3,936

 

 

 

48,948

 

 

 

17,934

 

 

 

( 327

)

 

 

3,852

 

 

 

66,639

 

 

 

70,491

 

 

 

( 41,689

)

 

1984-1985

Richland Mall, Waco, TX

 

 

 

(5)

 

9,874

 

 

 

34,793

 

 

 

23,518

 

 

 

( 1,225

)

 

 

8,662

 

 

 

58,298

 

 

 

66,960

 

 

 

( 26,299

)

 

2002

South County Center, Mehlville, MO

 

 

 

 

 

15,754

 

 

 

159,249

 

 

 

15,821

 

 

 

 

 

 

15,790

 

 

 

175,034

 

 

 

190,824

 

 

 

( 62,319

)

 

2007

Southaven Town Ctr, Southaven, MS

 

 

 

 

 

8,255

 

 

 

29,380

 

 

 

10,081

 

 

 

 

 

 

11,384

 

 

 

36,332

 

 

 

47,716

 

 

 

( 15,177

)

 

2005

Southpark Mall, Colonial Heights, VA

 

 

58,431

 

 

 

9,501

 

 

 

73,262

 

 

 

41,044

 

 

 

 

 

 

11,282

 

 

 

112,525

 

 

 

123,807

 

 

 

( 50,720

)

 

2003

St. Clair Square, Fairview Heights, IL

 

 

 

 

 

11,027

 

 

 

75,620

 

 

 

43,448

 

 

 

 

 

 

11,027

 

 

 

119,068

 

 

 

130,095

 

 

 

( 61,579

)

 

1996

Stroud Mall, Stroudsburg, PA

 

 

 

 

 

14,711

 

 

 

23,936

 

 

 

23,355

 

 

 

 

 

 

14,711

 

 

 

47,291

 

 

 

62,002

 

 

 

( 22,289

)

 

1998

Sunrise Mall, Brownsville, TX

 

 

 

(5)

 

11,156

 

 

 

59,047

 

 

 

14,415

 

 

 

 

 

 

11,156

 

 

 

73,462

 

 

 

84,618

 

 

 

( 30,274

)

 

2003

Turtle Creek Mall, Hattiesburg, MS

 

 

 

(5)

 

2,345

 

 

 

26,418

 

 

 

19,763

 

 

 

 

 

 

3,535

 

 

 

44,991

 

 

 

48,526

 

 

 

( 28,471

)

 

1993-1995

Valley View, Roanoke, VA

 

 

51,514

 

 

 

15,985

 

 

 

77,771

 

 

 

24,123

 

 

 

 

 

 

15,999

 

 

 

101,880

 

 

 

117,879

 

 

 

( 44,460

)

 

2003

Schedule III

CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES LIMITED PARTNERSHIP

REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

At December 31, 2019

(In thousands)

 

 

 

 

 

 

Initial Cost (1)

 

 

 

 

 

 

 

 

 

 

Gross Amounts at Which Carried at Close of Period

 

 

 

Description /Location

 

Encumbrances

(2)

 

 

Land

 

 

Buildings

and

Improvements

 

 

Costs

Capitalized

Subsequent to

Acquisition

 

 

Sales of

Outparcel

Land

 

 

Land

 

 

Buildings

and

Improvements

 

 

Total (3)

 

 

Accumulated

Depreciation

(4)

 

 

Date of

Construction

/ Acquisition

Volusia Mall, Daytona, FL

 

 

48,626

 

 

 

2,526

 

 

 

120,242

 

 

 

37,545

 

 

 

 

 

 

8,945

 

 

 

151,368

 

 

 

160,313

 

 

 

( 59,838

)

 

2004

West Towne Mall, Madison, WI

 

 

 

(5)

 

8,912

 

 

 

83,084

 

 

 

45,963

 

 

 

 

 

 

8,912

 

 

 

129,047

 

 

 

137,959

 

 

 

( 60,648

)

 

2002

Westgate Mall, Spartanburg, SC

 

 

32,773

 

 

 

2,149

 

 

 

23,257

 

 

 

52,425

 

 

 

( 432

)

 

 

1,742

 

 

 

75,657

 

 

 

77,399

 

 

 

( 44,807

)

 

1995

Westmoreland Mall, Greensburg, PA

 

 

 

(5)

 

4,621

 

 

 

84,215

 

 

 

31,230

 

 

 

( 1,240

)

 

 

3,381

 

 

 

115,445

 

 

 

118,826

 

 

 

( 50,588

)

 

2002

York Galleria, York, PA

 

 

 

 

 

5,757

 

 

 

63,316

 

 

 

20,401

 

 

 

 

 

 

5,757

 

 

 

83,717

 

 

 

89,474

 

 

 

( 41,032

)

 

1995

OTHER PROPERTIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

840 Greenbrier Circle, Chesapeake, VA

 

 

 

 

 

2,096

 

 

 

3,091

 

 

 

986

 

 

 

 

 

 

2,096

 

 

 

4,077

 

 

 

6,173

 

 

 

( 1,612

)

 

2007

Annex at Monroeville, Monroeville, PA

 

 

 

 

 

 

 

 

29,496

 

 

 

631

 

 

 

 

 

 

 

 

 

30,127

 

 

 

30,127

 

 

 

( 11,367

)

 

2004

CBL Center, Chattanooga, TN

 

 

17,001

 

 

 

1,332

 

 

 

24,675

 

 

 

1,330

 

 

 

 

 

 

1,864

 

 

 

25,473

 

 

 

27,337

 

 

 

( 15,582

)

 

2001

CBL Center II, Chattanooga, TN

 

 

 

 

 

22

 

 

 

13,648

 

 

 

1,042

 

 

 

 

 

 

358

 

 

 

14,354

 

 

 

14,712

 

 

 

( 5,150

)

 

2008

Coolsprings Crossing, Nashville, TN

 

 

 

 

 

2,803

 

 

 

14,985

 

 

 

5,935

 

 

 

 

 

 

3,554

 

 

 

20,169

 

 

 

23,723

 

 

 

( 14,554

)

 

1991-1993

Courtyard at Hickory Hollow, Nashville, TN

 

 

 

 

 

3,314

 

 

 

2,771

 

 

 

472

 

 

 

( 231

)

 

 

1,500

 

 

 

4,826

 

 

 

6,326

 

 

 

( 1,705

)

 

1998

Frontier Square, Cheyenne, WY

 

 

 

 

 

346

 

 

 

684

 

 

 

439

 

 

 

( 86

)

 

 

260

 

 

 

1,123

 

 

 

1,383

 

 

 

( 823

)

 

1985

Gunbarrel Pointe, Chattanooga, TN

 

 

 

 

 

4,170

 

 

 

10,874

 

 

 

3,650

 

 

 

 

 

 

4,170

 

 

 

14,524

 

 

 

18,694

 

 

 

( 7,064

)

 

2000

Hamilton Corner, Chattanooga, TN

 

 

 

 

 

630

 

 

 

5,532

 

 

 

8,587

 

 

 

 

 

 

734

 

 

 

14,015

 

 

 

14,749

 

 

 

( 8,338

)

 

1986-1987

Hamilton Crossing, Chattanooga, TN

 

 

8,522

 

 

 

4,014

 

 

 

5,906

 

 

 

6,994

 

 

 

( 1,370

)

 

 

2,644

 

 

 

12,900

 

 

 

15,544

 

 

 

( 7,999

)

 

1987

Harford Annex, Bel Air, MD

 

 

 

 

 

2,854

 

 

 

9,718

 

 

 

1,464

 

 

 

 

 

 

2,854

 

 

 

11,182

 

 

 

14,036

 

 

 

( 4,711

)

 

2003

The Landing at Arbor Place, Douglasville, GA

 

 

 

 

 

7,238

 

 

 

14,330

 

 

 

3,338

 

 

 

( 2,242

)

 

 

4,996

 

 

 

17,668

 

 

 

22,664

 

 

 

( 11,148

)

 

1998-1999

Layton Convenience Center, Layton Hills, UT (5)

 

 

 

 

 

 

 

 

8

 

 

 

5,892

 

 

 

 

 

 

2,795

 

 

 

3,105

 

 

 

5,900

 

 

 

( 1,896

)

 

2005

Layton Hills Plaza, Layton Hills, UT

 

 

 

(5)

 

 

 

 

2

 

 

 

1,009

 

 

 

 

 

 

673

 

 

 

338

 

 

 

1,011

 

 

 

( 255

)

 

2005

Parkdale Crossing, Beaumont, TX

 

 

 

 

 

2,994

 

 

 

7,408

 

 

 

2,485

 

 

 

( 355

)

 

 

2,639

 

 

 

9,893

 

 

 

12,532

 

 

 

( 4,190

)

 

2002

Pearland Office, Pearland, TX

 

 

 

(5)

 

 

 

 

7,849

 

 

 

2,758

 

 

 

 

 

 

 

 

 

10,607

 

 

 

10,607

 

 

 

( 4,226

)

 

2009

Pearland Residential, Pearland, TX

 

 

 

 

 

 

 

 

9,666

 

 

 

9

 

 

 

 

 

 

 

 

 

9,675

 

 

 

9,675

 

 

 

( 3,065

)

 

2008

The Plaza at Fayette Mall, Lexington, KY

 

 

 

 

 

9,531

 

 

 

27,646

 

 

 

1,187

 

 

 

 

 

 

9,531

 

 

 

28,833

 

 

 

38,364

 

 

 

( 10,428

)

 

2006

Schedule III

CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES LIMITED PARTNERSHIP

REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

At December 31, 2019

(In thousands)

 

 

 

 

 

 

 

Initial Cost (1)

 

 

 

 

 

 

 

 

 

 

Gross Amounts at Which Carried at Close of Period

 

 

 

Description /Location

 

Encumbrances

(2)

 

 

Land

 

 

Buildings

and

Improvements

 

 

Costs

Capitalized

Subsequent to

Acquisition

 

 

Sales of

Outparcel

Land

 

 

Land

 

 

Buildings

and

Improvements

 

 

Total (3)

 

 

Accumulated

Depreciation

(4)

 

 

Date of

Construction

/ Acquisition

The Promenade at D'lberville, D'lberville, MS

 

 

 

 

 

16,278

 

 

 

48,806

 

 

 

25,381

 

 

 

( 706

)

 

 

17,953

 

 

 

71,806

 

 

 

89,759

 

 

 

( 23,912

)

 

2009

The Shoppes at Hamilton Place, Chattanooga, TN

 

 

 

 

 

4,894

 

 

 

11,700

 

 

 

2,251

 

 

 

 

 

 

2,811

 

 

 

16,034

 

 

 

18,845

 

 

 

( 5,672

)

 

2003

The Shoppes at St. Clair, St. Louis, MO

 

 

 

 

 

8,250

 

 

 

23,623

 

 

 

153

 

 

 

( 5,044

)

 

 

3,206

 

 

 

23,776

 

 

 

26,982

 

 

 

( 11,111

)

 

2007

Sunrise Commons, Brownsville, TX

 

 

 

 

 

1,013

 

 

 

7,525

 

 

 

2,520

 

 

 

 

 

 

1,013

 

 

 

10,045

 

 

 

11,058

 

 

 

( 4,658

)

 

2003

The Terrace, Chattanooga, TN

 

 

 

 

 

4,166

 

 

 

9,929

 

 

 

7,991

 

 

 

 

 

 

6,536

 

 

 

15,550

 

 

 

22,086

 

 

 

( 7,454

)

 

1997

West Towne Crossing, Madison, WI

 

 

 

 

 

1,784

 

 

 

2,955

 

 

 

12,095

 

 

 

 

 

 

2,759

 

 

 

14,075

 

 

 

16,834

 

 

 

( 5,810

)

 

1998

Westgate Crossing, Spartanburg, SC

 

 

 

 

 

1,082

 

 

 

3,422

 

 

 

8,274

 

 

 

 

 

 

1,082

 

 

 

11,696

 

 

 

12,778

 

 

 

( 6,126

)

 

1997

Westmoreland Crossing, Greensburg, PA

 

 

 

(5)

 

2,898

 

 

 

21,167

 

 

 

9,267

 

 

 

 

 

 

2,898

 

 

 

30,434

 

 

 

33,332

 

 

 

( 13,246

)

 

2002

DISPOSITIONS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acadiana Mall, Lafayette, LA

 

 

 

 

 

25,083

 

 

 

145,769

 

 

 

( 170,852

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2005

Cary Towne Center, Cary, NC

 

 

 

 

 

23,688

 

 

 

74,432

 

 

 

( 98,120

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2001

Honey Creek Mall, Terre Haute, IN

 

 

 

 

 

3,108

 

 

 

83,358

 

 

 

( 86,466

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004

The Outlet Shoppes El Paso, El Paso, TX

 

 

 

 

 

7,345

 

 

 

98,602

 

 

 

( 105,947

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

850 Greenbrier Circle, Chesapeake, VA

 

 

 

 

 

3,154

 

 

 

6,881

 

 

 

( 10,035

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2007

The Forum at Grand View, Madison, MS

 

 

 

 

 

9,234

 

 

 

17,285

 

 

 

( 25,588

)

 

 

( 931

)

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

Pearland Hotel, Pearland, TX

 

 

 

 

 

 

 

 

16,149

 

 

 

( 16,149

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2008

The Outlet Shoppes Atlanta, WoodStock, GA

 

 

 

 

 

8,598

 

 

 

100,613

 

 

 

( 108,471

)

 

 

( 740

)

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

The Outlet Shoppes of the Bluegrass, Simpsonville, KY

 

 

 

 

 

3,193

 

 

 

72,962

 

 

 

( 76,155

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

Other

 

 

 

 

 

19,248

 

 

 

4,002

 

 

 

( 3,930

)

 

 

 

 

 

17,958

 

 

 

1,362

 

 

 

19,320

 

 

 

( 29

)

 

 

Developments in progress consisting of construction and Development Properties

 

 

 

 

 

 

 

 

 

 

 

49,351

 

 

 

 

 

 

 

 

 

49,351

 

 

 

49,351

 

 

 

 

 

 

TOTALS

 

$

1,401,910

 

 

$

802,335

 

 

$

4,884,040

 

 

$

769,490

 

 

$

( 44,465

)

 

$

730,218

 

 

$

5,681,182

 

 

$

6,411,400

 

 

$

( 2,349,404

)

 

 

 

(1)

Initial cost represents the total cost capitalized including carrying cost at the end of the first fiscal year in which the Property opened or was acquired.

(2)

Encumbrances represent the face amount of the mortgage and other indebtedness balance at December 31, 2019, excluding debt premium or discount, if applicable.

(3)

The aggregate cost of land and buildings and improvements for federal income tax purposes is approximately $ 7.077 billion.

(4)

Depreciation for all Properties is computed over the useful life which is generally 10 - 20 years for certain improvements and 7 - 10 years for equipment and fixtures.

( 5 )

Property is pledged as collateral on the secured credit facility.

 

 

Schedul e III

CBL & ASSOCIATES PROPERTIES, INC.

CBL & ASSOCIATES LIMITED PARTNERSHIP

REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION

At December 31, 2019

(In thousands)

 

The changes in real estate assets and accumulated depreciation for the years ending December 31, 2019, 2018, and 2017 are set forth below (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

REAL ESTATE ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

7,278,608

 

 

$

7,621,930

 

 

$

7,947,647

 

Additions during the period:

 

 

 

 

 

 

 

 

 

 

 

 

Additions and improvements

 

 

129,923

 

 

 

144,256

 

 

 

177,482

 

Acquisitions of real estate assets

 

 

5,700

 

 

 

3,301

 

 

 

78,516

 

Deductions during the period:

 

 

 

 

 

 

 

 

 

 

 

 

Disposals, deconsolidations and accumulated

   depreciation on impairments

 

 

( 786,889

)

 

 

( 305,813

)

 

 

( 506,399

)

Transfers to (from) real estate assets

 

 

22,573

 

 

 

( 11,531

)

 

 

( 3,915

)

Impairment of real estate assets

 

 

( 238,515

)

 

 

( 173,535

)

 

 

( 71,401

)

Balance at end of period

 

$

6,411,400

 

 

$

7,278,608

 

 

$

7,621,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACCUMULATED DEPRECIATION:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

2,493,082

 

 

$

2,465,095

 

 

$

2,427,108

 

Depreciation expense

 

 

241,631

 

 

 

261,838

 

 

 

272,945

 

Accumulated depreciation on real estate assets sold,

   retired, deconsolidated or impaired

 

 

( 385,309

)

 

 

( 233,851

)

 

 

( 234,958

)

Balance at end of period

 

$

2,349,404

 

 

$

2,493,082

 

 

$

2,465,095