XML 139 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Combined Guarantor Subsidiaries - Segment Information
12 Months Ended
Dec. 31, 2019
Condensed Financial Statements Captions [Line Items]  
Segment Information

NOTE 12. SEGMENT INFORMATION

The Company measures performance and allocates resources according to property type, which is determined based on certain criteria such as type of tenants, capital requirements, economic risks, leasing terms, and short- and long-term returns on capital. Rental income and tenant reimbursements from tenant leases provide the majority of revenues from all segments. The accounting policies of the reportable segments are the same as those described in Note 2 .

Information on the Company’s reportable segments is presented as follows:

 

Year Ended December 31, 2019

 

Malls

 

 

All

Other (1)

 

 

Total

 

Revenues (2)

 

$

699,698

 

 

$

68,998

 

 

$

768,696

 

Property operating expenses (3)

 

 

( 216,771

)

 

 

( 13,881

)

 

 

( 230,652

)

Interest expense

 

 

( 86,152

)

 

 

( 120,109

)

 

 

( 206,261

)

Other expense

 

 

 

 

 

( 91

)

 

 

( 91

)

Gain on sales of real estate assets

 

 

1,226

 

 

 

15,048

 

 

 

16,274

 

Segment profit (loss)

 

$

398,001

 

 

$

( 50,035

)

 

 

347,966

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

( 257,746

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

( 64,181

)

Litigation settlement

 

 

 

 

 

 

 

 

 

 

( 61,754

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

2,764

 

Gain on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

71,722

 

Loss on impairment

 

 

 

 

 

 

 

 

 

 

( 239,521

)

Gain on investments/deconsolidation

 

 

 

 

 

 

 

 

 

 

67,242

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

( 3,153

)

Equity in earnings of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

4,940

 

Net loss

 

 

 

 

 

 

 

 

 

$

( 131,721

)

Total assets

 

$

4,180,515

 

 

$

441,831

 

 

$

4,622,346

 

Capital expenditures (4)

 

$

130,502

 

 

$

11,057

 

 

$

141,559

 

 

Year Ended December 31, 2018

 

Malls

 

 

All

Other (1)

 

 

Total

 

Revenues (2)

 

$

783,194

 

 

$

75,363

 

 

$

858,557

 

Property operating expenses (3)

 

 

( 236,807

)

 

 

( 15,805

)

 

 

( 252,612

)

Interest expense

 

 

( 103,162

)

 

 

( 116,876

)

 

 

( 220,038

)

Other expense

 

 

( 85

)

 

 

( 702

)

 

 

( 787

)

Gain on sales of real estate assets

 

 

799

 

 

 

18,202

 

 

 

19,001

 

Segment profit (loss)

 

$

443,939

 

 

$

( 39,818

)

 

 

404,121

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

( 285,401

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

( 61,506

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

1,858

 

Loss on impairment

 

 

 

 

 

 

 

 

 

 

( 174,529

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

1,551

 

Equity in earnings of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

14,677

 

Net loss

 

 

 

 

 

 

 

 

 

$

( 99,229

)

Total assets

 

$

4,868,141

 

 

$

472,712

 

 

$

5,340,853

 

Capital expenditures (4)

 

$

132,187

 

 

$

12,772

 

 

$

144,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

Malls

 

 

All

Other (1)

 

 

Total

 

Revenues (2)

 

$

847,979

 

 

$

79,273

 

 

$

927,252

 

Property operating expenses (3)

 

 

( 244,282

)

 

 

( 16,271

)

 

 

( 260,553

)

Interest expense

 

 

( 120,414

)

 

 

( 98,266

)

 

 

( 218,680

)

Other expense

 

 

 

 

 

( 5,180

)

 

 

( 5,180

)

Gain on sales of real estate assets

 

 

75,980

 

 

 

17,812

 

 

 

93,792

 

Segment profit (loss)

 

$

559,263

 

 

$

( 22,632

)

 

 

536,631

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

( 299,090

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

( 58,466

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

1,706

 

Gain on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

30,927

 

Loss on impairment

 

 

 

 

 

 

 

 

 

 

( 71,401

)

Loss on investment

 

 

 

 

 

 

 

 

 

 

( 6,197

)

Equity in earnings of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

22,939

 

Net income before income tax benefit

 

 

 

 

 

 

 

 

 

$

157,049

 

 

(1)

The All Other category includes associated centers, community centers, mortgage and other notes receivable, office buildings, self-storage facilities, corporate-level debt and the Management Company.

(2)

Management, development and leasing fees are included in All Other category. See Note 3 for information on the Company’s revenues disaggregated by revenue source for each of the above segments.

( 3 )

Property operating expenses include property operating, real estate taxes and maintenance and repairs.

 

( 4 )

Includes additions to and acquisitions of real estate assets and investments in unconsolidated affiliates.  Developments in progress are included in the All Other category.

Guarantor Subsidiaries  
Condensed Financial Statements Captions [Line Items]  
Segment Information

Note 11 – Segment Information

The Combined Guarantor Subsidiaries measure performance and allocate resources according to property type, which is determined based on certain criteria such as type of tenants, capital requirements, economic risks, leasing terms, and short and long-term returns on capital. Rental income and tenant reimbursements from tenant leases provide the majority of revenues from all segments. The accounting policies of the reportable segments are the same as those described in Note 2 .

Information on the Combined Guarantor Subsidiaries' segments is presented as follows:

 

Year Ended December 31, 2019

 

Malls

 

 

All Other (1)

 

 

Total

 

Revenues

 

$

274,772

 

 

$

10,218

 

 

$

284,990

 

Property operating expenses (2)

 

 

( 84,273

)

 

 

( 2,177

)

 

 

( 86,450

)

Interest expense

 

 

( 15,246

)

 

 

 

 

 

( 15,246

)

Other expense

 

 

( 638

)

 

 

( 2

)

 

 

( 640

)

Gain on sales of real estate assets

 

 

22

 

 

 

 

 

 

22

 

Segment profit

 

$

174,637

 

 

$

8,039

 

 

 

182,676

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

 

 

( 94,221

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

4,078

 

Gain on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

61,796

 

Loss on impairment

 

 

 

 

 

 

 

 

 

 

( 60,170

)

Net income

 

 

 

 

 

 

 

 

 

$

94,159

 

Capital expenditures (3)

 

$

37,120

 

 

$

864

 

 

$

37,984

 

 

Year Ended December 31, 2018

 

Malls

 

 

All Other (1)

 

 

Total

 

Revenues

 

$

308,193

 

 

$

10,732

 

 

$

318,925

 

Property operating expenses (2)

 

 

( 90,047

)

 

 

( 2,633

)

 

 

( 92,680

)

Interest expense

 

 

( 24,668

)

 

 

 

 

 

( 24,668

)

Other expense

 

 

( 41

)

 

 

 

 

 

( 41

)

Gain on sales of real estate assets

 

 

2,406

 

 

 

 

 

 

2,406

 

Segment profit

 

$

195,843

 

 

$

8,099

 

 

 

203,942

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

 

 

( 97,929

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

7,038

 

Net income

 

 

 

 

 

 

 

 

 

$

113,051

 

Capital expenditures (3)

 

$

35,966

 

 

$

611

 

 

$

36,577

 

 

Year Ended December 31, 2017

 

Malls

 

 

All Other (1)

 

 

Total

 

Revenues

 

$

333,247

 

 

$

10,810

 

 

$

344,057

 

Property operating expenses (2)

 

 

( 92,932

)

 

 

( 2,480

)

 

 

( 95,412

)

Interest expense

 

 

( 39,408

)

 

 

( 11

)

 

 

( 39,419

)

Other expense

 

 

( 7

)

 

 

( 1

)

 

 

( 8

)

Gain on sales of real estate assets

 

 

38,247

 

 

 

 

 

 

38,247

 

Segment profit

 

$

239,147

 

 

$

8,318

 

 

 

247,465

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

 

 

( 106,836

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

5,485

 

Gain on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

28,815

 

Loss on impairment

 

 

 

 

 

 

 

 

 

 

( 43,007

)

Net income

 

 

 

 

 

 

 

 

 

$

131,922

 

Capital expenditures (3)

 

$

78,865

 

 

$

157

 

 

$

79,022

 

 

Total Assets

 

Malls

 

 

All Other (1)

 

 

Total

 

December 31, 2019

 

$

1,519,558

 

 

$

137,555

 

 

$

1,657,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

$

1,697,211

 

 

$

144,649

 

 

$

1,841,860

 

 

(1)

The All Other category includes associated centers and notes receivable.

(2)

Property operating expenses include property operating, real estate taxes and maintenance and repairs.

(3)

Amounts include acquisitions of real estate assets. Developments in progress are included in the All Other category.