XML 152 R69.htm IDEA: XBRL DOCUMENT v3.20.1
Combined Guarantor Subsidiaries - Leases (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Statements Captions [Line Items]  
Schedule of Components of Lease Revenue

The components of rental revenues are as follows:

 

 

 

Year Ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

Fixed lease payments

 

$

607,259

 

 

$

684,634

 

 

$

760,001

 

Variable lease payments

 

 

129,619

 

 

 

144,479

 

 

 

149,594

 

Total rental revenues

 

$

736,878

 

 

$

829,113

 

 

$

909,595

 

Schedule of Undiscounted Future Lease Payments to be Received

The undiscounted future fixed lease payments to be received under the Company's operating leases as of December 31, 2019, are as follows:

 

Years Ending December 31,

 

Operating Leases

 

2020

 

$

502,532

 

2021

 

 

446,438

 

2022

 

 

370,872

 

2023

 

 

307,297

 

2024

 

 

245,824

 

Thereafter

 

 

628,945

 

Total undiscounted lease payments

 

$

2,501,908

 

 

Schedule of Future Minimum Rental Payments Receivable for Operating Leases

As required by the Comparatives Under ASC 840 Option, which is a transitional amendment that allows for the presentation of comparative periods in the year of adoption under ASC 840 (the former leasing guidance), the Company's future minimum rental income from lessees under non-cancellable operating leases where the Company is the lessor as of December 31, 2018 is also presented below:

 

Years Ending December 31,

 

Operating Leases

 

2019

 

$

497,014

 

2020

 

 

426,228

 

2021

 

 

363,482

 

2022

 

 

294,441

 

2023

 

 

234,191

 

Thereafter

 

 

531,792

 

Total

 

$

2,347,148

 

Schedule of Right-of-Use Asset and Lease Liability Activity A summary of the Company's ROU asset and lease liability activity during the year ended December 31 , 2019 is presented below:

 

 

ROU Asset

 

 

Lease Liability

 

Balance as of January 1, 2019

 

$

4,160

 

 

$

4,074

 

Cash reduction

 

 

( 557

)

 

 

( 557

)

Noncash increase

 

 

201

 

 

 

320

 

Balance as of December 31, 2019

 

$

3,804

 

 

$

3,837

 

 

Schedule of Undiscounted Future Lease Payments under Operating Leases

The undiscounted future lease payments to be paid under the Company's operating leases as of December 31, 2019, are as follows:

 

Year Ending December 31,

 

Operating Leases

 

2020

 

$

558

 

2021

 

 

594

 

2022

 

 

329

 

2023

 

 

284

 

2024

 

 

263

 

Thereafter

 

 

12,019

 

Total undiscounted lease payments

 

 

14,047

 

Less imputed interest

 

 

( 10,210

)

Lease Liability

 

$

3,837

 

 

Schedule of Future Minimum Rental Payments for Operating Leases

As required by the Comparatives Under ASC 840 Option, which is a transitional amendment that allows for the presentation of comparative periods in the year of adoption under ASC 840 (the former leasing guidance), the Company's future obligations to be paid under the Company's operating leases where the Company is the lessee as of December 31, 2018 is also presented below:

 

Year Ending December 31,

 

Operating Leases

 

2019

 

$

504

 

2020

 

 

610

 

2021

 

 

517

 

2022

 

 

321

 

2023

 

 

281

 

Thereafter

 

 

12,297

 

 

 

$

14,530

 

Guarantor Subsidiaries  
Condensed Financial Statements Captions [Line Items]  
Schedule of Components of Lease Revenue

The components of rental revenues are as follows:

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

 

 

2019

 

 

2018

 

 

2017

 

Fixed lease payments

 

 

 

 

 

$

229,507

 

 

$

261,090

 

 

$

291,144

 

Variable lease payments

 

 

 

 

 

 

47,945

 

 

 

50,714

 

 

 

52,383

 

Total rental revenues

 

 

 

 

 

$

277,452

 

 

$

311,804

 

 

$

343,527

 

Schedule of Undiscounted Future Lease Payments to be Received

The undiscounted future fixed lease payments to be received under the Combined Guarantor Subsidiaries' operating leases as of December 31, 2019, are as follows:

 

Year Ending December 31,

 

Operating Leases

 

2020

 

$

194,258

 

2021

 

 

174,409

 

2022

 

 

144,230

 

2023

 

 

121,773

 

2024

 

 

95,661

 

Thereafter

 

 

234,711

 

Total undiscounted lease payments

 

$

965,042

 

 

Schedule of Future Minimum Rental Payments Receivable for Operating Leases

As required by the Comparatives Under ASC 840 Option, which is a transitional amendment that allows for the presentation of comparative periods in the year of adoption under ASC 840 (the former leasing guidance), the Combined Guarantor Subsidiaries' future minimum rental income from lessees under non-cancellable operating leases where the Combined Guarantor Subsidiaries are the lessor as of December 31, 2018 is also presented below:

 

Years Ending December 31,

 

Operating Leases

 

2019

 

$

184,923

 

2020

 

 

154,944

 

2021

 

 

133,093

 

2022

 

 

107,092

 

2023

 

 

86,957

 

Thereafter

 

 

193,324

 

Total

 

$

860,333

 

 

Schedule of Right-of-Use Asset and Lease Liability Activity A summary of the Combined Guarantor Subsidiaries' ROU asset and lease liability activity during 2019 is presented below:

 

 

 

ROU Asset

 

 

Lease Liability

 

Balance as of January 1, 2019

 

$

493

 

 

$

490

 

Cash reduction

 

 

( 10

)

 

 

( 10

)

Noncash increase

 

 

6

 

 

 

9

 

Balance as of December 31, 2019

 

$

489

 

 

$

489

 

 

Schedule of Undiscounted Future Lease Payments under Operating Leases

The undiscounted future lease payments to be paid under the Combined Guarantor Subsidiaries' operating lease as of December 31, 2019, are as follows:

 

Year Ending December 31,

 

Operating Lease

 

2020

 

$

41

 

2021

 

 

41

 

2022

 

 

41

 

2023

 

 

41

 

2024

 

 

41

 

Thereafter

 

 

1,951

 

Total undiscounted lease payments

 

 

2,156

 

Less imputed interest

 

 

( 1,667

)

Lease Liability

 

$

489

 

 

 

Schedule of Future Minimum Rental Payments for Operating Leases

As required by the Comparatives Under ASC 840 Option, which is a transitional amendment that allows for the presentation of comparative periods in the year of adoption under ASC 840 (the former leasing guidance), the Combined Guarantor Subsidiaries' future obligations to be paid under the Combined Guarantor Subsidiaries' operating leases where the Combined Guarantor Subsidiaries are the lessee as of December 31, 2018 are also presented below:

 

2019

 

$

41

 

2020

 

 

41

 

2021

 

 

41

 

2022

 

 

41

 

2023

 

 

41

 

Thereafter

 

 

1,990

 

Total

 

$

2,195