XML 63 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Combined Guarantor Subsidiaries - Segment Information
12 Months Ended
Dec. 31, 2019
Guarantor Subsidiaries  
Condensed Financial Statements Captions [Line Items]  
Segment Information

Note 11 – Segment Information

The Combined Guarantor Subsidiaries measure performance and allocate resources according to property type, which is determined based on certain criteria such as type of tenants, capital requirements, economic risks, leasing terms, and short and long-term returns on capital. Rental income and tenant reimbursements from tenant leases provide the majority of revenues from all segments. The accounting policies of the reportable segments are the same as those described in Note 2 .

Information on the Combined Guarantor Subsidiaries' segments is presented as follows:

 

Year Ended December 31, 2019

 

Malls

 

 

All Other (1)

 

 

Total

 

Revenues

 

$

274,772

 

 

$

10,218

 

 

$

284,990

 

Property operating expenses (2)

 

 

( 84,273

)

 

 

( 2,177

)

 

 

( 86,450

)

Interest expense

 

 

( 15,246

)

 

 

 

 

 

( 15,246

)

Other expense

 

 

( 638

)

 

 

( 2

)

 

 

( 640

)

Gain on sales of real estate assets

 

 

22

 

 

 

 

 

 

22

 

Segment profit

 

$

174,637

 

 

$

8,039

 

 

 

182,676

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

 

 

( 94,221

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

4,078

 

Gain on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

61,796

 

Loss on impairment

 

 

 

 

 

 

 

 

 

 

( 60,170

)

Net income

 

 

 

 

 

 

 

 

 

$

94,159

 

Capital expenditures (3)

 

$

37,120

 

 

$

864

 

 

$

37,984

 

 

Year Ended December 31, 2018

 

Malls

 

 

All Other (1)

 

 

Total

 

Revenues

 

$

308,193

 

 

$

10,732

 

 

$

318,925

 

Property operating expenses (2)

 

 

( 90,047

)

 

 

( 2,633

)

 

 

( 92,680

)

Interest expense

 

 

( 24,668

)

 

 

 

 

 

( 24,668

)

Other expense

 

 

( 41

)

 

 

 

 

 

( 41

)

Gain on sales of real estate assets

 

 

2,406

 

 

 

 

 

 

2,406

 

Segment profit

 

$

195,843

 

 

$

8,099

 

 

 

203,942

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

 

 

( 97,929

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

7,038

 

Net income

 

 

 

 

 

 

 

 

 

$

113,051

 

Capital expenditures (3)

 

$

35,966

 

 

$

611

 

 

$

36,577

 

 

Year Ended December 31, 2017

 

Malls

 

 

All Other (1)

 

 

Total

 

Revenues

 

$

333,247

 

 

$

10,810

 

 

$

344,057

 

Property operating expenses (2)

 

 

( 92,932

)

 

 

( 2,480

)

 

 

( 95,412

)

Interest expense

 

 

( 39,408

)

 

 

( 11

)

 

 

( 39,419

)

Other expense

 

 

( 7

)

 

 

( 1

)

 

 

( 8

)

Gain on sales of real estate assets

 

 

38,247

 

 

 

 

 

 

38,247

 

Segment profit

 

$

239,147

 

 

$

8,318

 

 

 

247,465

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

 

 

( 106,836

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

5,485

 

Gain on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

28,815

 

Loss on impairment

 

 

 

 

 

 

 

 

 

 

( 43,007

)

Net income

 

 

 

 

 

 

 

 

 

$

131,922

 

Capital expenditures (3)

 

$

78,865

 

 

$

157

 

 

$

79,022

 

 

Total Assets

 

Malls

 

 

All Other (1)

 

 

Total

 

December 31, 2019

 

$

1,519,558

 

 

$

137,555

 

 

$

1,657,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

$

1,697,211

 

 

$

144,649

 

 

$

1,841,860

 

 

(1)

The All Other category includes associated centers and notes receivable.

(2)

Property operating expenses include property operating, real estate taxes and maintenance and repairs.

(3)

Amounts include acquisitions of real estate assets. Developments in progress are included in the All Other category.