XML 56 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Combined Guarantor Subsidiaries - Mortgage Notes Payable, Net (Tables) - Guarantor Subsidiaries
12 Months Ended
Dec. 31, 2019
Condensed Financial Statements Captions [Line Items]  
Schedule of Net Mortgage Notes Payable

Mortgage notes payable, net, consisted of the following:

 

 

 

Interest Rate (1)

 

 

Maturity

Date

 

December

31, 2019

 

 

December

31, 2018

 

Property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acadiana Mall (2)

 

5.67%

 

 

Apr-17

 

$

 

 

$

119,760

 

Greenbrier Mall (3)

 

5.41%

 

 

Dec-19

 

 

64,801

 

 

 

68,101

 

Park Plaza

 

5.28%

 

 

Apr-21

 

 

78,339

 

 

 

81,287

 

Arbor Place

 

5.10%

 

 

May-22

 

 

106,851

 

 

 

109,209

 

Total mortgage notes payable

 

5.23%

 

 

 

 

 

249,991

 

 

 

378,357

 

Unamortized deferred financing costs

 

 

 

 

 

 

 

 

( 112

)

 

 

( 361

)

Total mortgage notes payable, net

 

 

 

 

 

 

 

$

249,879

 

 

$

377,996

 

 

(1)

Weighted-average interest rate includes the effect of debt premiums and discounts, but excludes amortization of deferred financing costs.

(3)   The non-recourse loan is in default.

Schedule of Principal Repayments

As of December 31, 2019, the scheduled principal amortization and balloon payments of the Combined Guarantor Subsidiaries' mortgage notes payable are as follows: 

 

2020

 

$

5,574

 

2021

 

 

77,844

 

2022

 

 

101,772

 

 

 

 

185,190

 

Unamortized deferred financing costs

 

 

( 112

)

Principal balance of loan secured by Greenbrier Mall

 

 

64,801

 

Total mortgage notes payable, net

 

$

249,879