XML 92 R109.htm IDEA: XBRL DOCUMENT v3.20.1
Combined Guarantor Subsidiaries - Segment Information - Summary (Details) - USD ($)
 3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Total revenues [1] $ 167,574,000 $ 198,030,000  
Interest expense (46,992,000) (53,998,000)  
Segment profit (loss) 65,199,000 82,585,000  
Depreciation and amortization (55,902,000) (69,792,000)  
Interest and other income 2,397,000 489,000  
Net income (139,294,000) (46,809,000)  
Capital expenditures [2] 20,332,000 28,139,000  
Gain on extinguishment of debt   71,722,000  
Loss on impairment (133,644,000) (24,825,000)  
Total Assets [3] 4,721,315,000   $ 4,622,346,000
Malls      
Segment Reporting Information [Line Items]      
Total revenues [1] 153,351,000 183,864,000  
Interest expense (18,147,000) (23,190,000)  
Segment profit (loss) 83,081,000 103,493,000  
Capital expenditures [2] 18,056,000 28,024,000  
Total Assets 3,998,280,000   4,180,515,000
All Other      
Segment Reporting Information [Line Items]      
Total revenues [1],[4] 14,223,000 14,166,000  
Interest expense [4] (28,845,000) (30,808,000)  
Segment profit (loss) [4] (17,882,000) (20,908,000)  
Capital expenditures [2],[4] 2,276,000 115,000  
Total Assets [4] 723,035,000   441,831,000
Guarantor Subsidiaries      
Segment Reporting Information [Line Items]      
Total revenues 65,427,000 72,992,000 72,992,000
Property operating expenses (21,996,000)   (22,765,000)
Interest expense (3,772,000) (3,985,000) (3,985,000)
Segment profit (loss) 39,659,000   46,242,000
Depreciation and amortization (21,864,000) (24,101,000) (24,101,000)
Interest and other income 1,040,000 942,000 942,000
Net income 18,835,000   62,109,000
Capital expenditures 7,928,000   2,618,000
Gain on extinguishment of debt   61,796,000 61,796,000
Loss on impairment   $ (22,770,000) (22,770,000)
Total Assets 1,636,970,000   1,657,113,000
Guarantor Subsidiaries | Malls      
Segment Reporting Information [Line Items]      
Total revenues 63,045,000   70,400,000
Property operating expenses (21,390,000)   (22,169,000)
Interest expense (3,772,000)   (3,985,000)
Segment profit (loss) 37,883,000   44,246,000
Capital expenditures 7,303,000   2,618,000
Total Assets 1,498,319,000   1,519,558,000
Guarantor Subsidiaries | All Other      
Segment Reporting Information [Line Items]      
Total revenues 2,382,000   2,592,000
Property operating expenses (606,000)   (596,000)
Segment profit (loss) 1,776,000   1,996,000
Capital expenditures 625,000    
Total Assets $ 138,651,000   $ 137,555,000
[1] Management, development and leasing fees are included in the All Other category. See Note 3 for information on the Company's revenues disaggregated by revenue source for each of the above segments.
[2] Includes additions to and acquisitions of real estate assets and investments in unconsolidated affiliates.  Developments in progress are included in the All Other category.
[3] As of March 31, 2020, includes $367,622 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $171,605 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 7
[4] The All Other category includes associated centers, community centers, mortgage and other notes receivable, office buildings, self-storage facilities, corporate-level debt and the Management Company.