XML 121 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Combined Guarantor Subsidiaries - Segment Information
3 Months Ended
Mar. 31, 2020
Condensed Financial Statements Captions [Line Items]  
Segment Information

Note 10 – Segment Information

The Company measures performance and allocates resources according to property type, which is determined based on certain criteria such as type of tenants, capital requirements, economic risks, leasing terms, and short and long-term returns on capital. Rental income and tenant reimbursements from tenant leases provide the majority of revenues from all segments.

Information on the Company’s segments is presented as follows:

 

Three Months Ended March 31, 2020

 

Malls

 

 

All

Other (1)

 

 

Total

 

Revenues (2)

 

$

153,351

 

 

$

14,223

 

 

$

167,574

 

Property operating expenses (3)

 

 

( 52,098

)

 

 

( 3,267

)

 

 

( 55,365

)

Interest expense

 

 

( 18,147

)

 

 

( 28,845

)

 

 

( 46,992

)

Other expense

 

 

 

 

 

( 158

)

 

 

( 158

)

Gain (loss) on sales of real estate assets

 

 

( 25

)

 

 

165

 

 

 

140

 

Segment profit (loss)

 

$

83,081

 

 

$

( 17,882

)

 

 

65,199

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

( 55,902

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

( 17,836

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

2,397

 

Loss on impairment

 

 

 

 

 

 

 

 

 

 

( 133,644

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

( 526

)

Equity in earnings of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

1,018

 

Net loss

 

 

 

 

 

 

 

 

 

$

( 139,294

)

Capital expenditures (4)

 

$

18,056

 

 

$

2,276

 

 

$

20,332

 

 

Three Months Ended March 31, 2019

 

Malls

 

 

All

Other (1)

 

 

Total

 

Revenues (2)

 

$

183,864

 

 

$

14,166

 

 

$

198,030

 

Property operating expenses (3)

 

 

( 57,181

)

 

 

( 4,494

)

 

 

( 61,675

)

Interest expense

 

 

( 23,190

)

 

 

( 30,808

)

 

 

( 53,998

)

Gain on sales of real estate assets

 

 

 

 

 

228

 

 

 

228

 

Segment profit (loss)

 

$

103,493

 

 

$

( 20,908

)

 

 

82,585

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

( 69,792

)

General and administrative expense

 

 

 

 

 

 

 

 

 

 

( 22,007

)

Litigation settlement

 

 

 

 

 

 

 

 

 

 

( 88,150

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

489

 

Gain on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

71,722

 

Loss on impairment

 

 

 

 

 

 

 

 

 

 

( 24,825

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

( 139

)

Equity in earnings of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

3,308

 

Net loss

 

 

 

 

 

 

 

 

 

$

( 46,809

)

Capital expenditures (4)

 

$

28,024

 

 

$

115

 

 

$

28,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

Malls

 

 

All

Other (1)

 

 

Total

 

March 31, 2020

 

$

3,998,280

 

 

$

723,035

 

 

$

4,721,315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

$

4,180,515

 

 

$

441,831

 

 

$

4,622,346

 

 

(1)

The All Other category includes associated centers, community centers, mortgage and other notes receivable, office buildings, self-storage facilities, corporate-level debt and the Management Company.

(2)

Management, development and leasing fees are included in the All Other category. See Note 3 for information on the Company's revenues disaggregated by revenue source for each of the above segments.

(3)

Property operating expenses include property operating, real estate taxes and maintenance and repairs.

(4)

Includes additions to and acquisitions of real estate assets and investments in unconsolidated affiliates.  Developments in progress are included in the All Other category.

Guarantor Subsidiaries  
Condensed Financial Statements Captions [Line Items]  
Segment Information

Note 9 – Segment Information

The Combined Guarantor Subsidiaries measure performance and allocate resources according to property type, which is determined based on certain criteria such as type of tenants, capital requirements, economic risks,

leasing terms, and short and long-term returns on capital. Rental income and tenant reimbursements from tenant leases provide the majority of revenues from all segments.

Information on the Combined Guarantor Subsidiaries' segments is presented as follows:

 

Three Months Ended March 31, 2020

 

Malls

 

 

All Other (1)

 

 

Total

 

Revenues

 

$

63,045

 

 

$

2,382

 

 

$

65,427

 

Property operating expenses (2)

 

 

( 21,390

)

 

 

( 606

)

 

 

( 21,996

)

Interest expense

 

 

( 3,772

)

 

 

 

 

 

( 3,772

)

Segment profit

 

$

37,883

 

 

$

1,776

 

 

 

39,659

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

 

 

( 21,864

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

1,040

 

Net income

 

 

 

 

 

 

 

 

 

$

18,835

 

Capital expenditures (3)

 

$

7,303

 

 

$

625

 

 

$

7,928

 

 

Three Months Ended March 31, 2019

 

Malls

 

 

All Other (1)

 

 

Total

 

Revenues

 

$

70,400

 

 

$

2,592

 

 

$

72,992

 

Property operating expenses (2)

 

 

( 22,169

)

 

 

( 596

)

 

 

( 22,765

)

Interest expense

 

 

( 3,985

)

 

 

 

 

 

( 3,985

)

Segment profit

 

$

44,246

 

 

$

1,996

 

 

 

46,242

 

Depreciation and amortization expense

 

 

 

 

 

 

 

 

 

 

( 24,101

)

Interest and other income

 

 

 

 

 

 

 

 

 

 

942

 

Gain on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

61,796

 

Loss on impairment

 

 

 

 

 

 

 

 

 

 

( 22,770

)

Net income

 

 

 

 

 

 

 

 

 

$

62,109

 

Capital expenditures (3)

 

$

2,618

 

 

$

 

 

$

2,618

 

 

Total Assets

 

Malls

 

 

All Other (1)

 

 

Total

 

March 31, 2020

 

$

1,498,319

 

 

$

138,651

 

 

$

1,636,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

$

1,519,558

 

 

$

137,555

 

 

$

1,657,113

 

 

(1)

The All Other category includes associated centers and notes receivable.

(2)

Property operating expenses include property operating, real estate taxes and maintenance and repairs.

(3)

Amounts include acquisitions of real estate assets. Developments in progress are included in the All Other category.