XML 47 R31.htm IDEA: XBRL DOCUMENT
v3.20.2

Combined Guarantor Subsidiaries - Mortgage Notes Payable, Net | 6 Months Ended
--- | ---
Jun. 30, 2020
Guarantor Subsidiaries |
Condensed Financial Statements Captions [Line Items] |
Mortgage Notes Payable, Net | Note 6 – Mortgage Notes Payable, Net Mortgage notes payable, net, consisted of the following:
|  | Interest Rate (1) |  |  | Maturity Date |  | June 30, 2020 |  |  | December 31, 2019 |
Property |  |  |  |  |  |  |  |  |  |  |  |  |  |
Greenbrier Mall (2) |  | 5.41% |  |  | Dec-19 |  | $ | 64,501 |  |  | $ | 64,801 |
Park Plaza |  | 5.28% |  |  | Apr-21 |  |  | 77,577 |  |  |  | 78,339 |
Arbor Place |  | 5.10% |  |  | May-22 |  |  | 105,634 |  |  |  | 106,851 |
Total mortgage notes payable |  | 5.23% |  |  |  |  |  | 247,712 |  |  |  | 249,991 |
Unamortized deferred financing costs |  |  |  |  |  |  |  |  | ( 77 | ) |  |  | ( 112 | )
Total mortgage notes payable, net |  |  |  |  |  |  |  | $ | 247,635 |  |  | $ | 249,879 |
(1) | Weighted-average interest rate includes the effect of debt premiums and discounts, but excludes amortization of deferred financing costs.
( 2 ) | The non-recourse loan is in default. The default interest rate is an additional 3.00% above the stated interest rate.
Scheduled Principal Payments As of June 30, 2020, the scheduled principal amortization and balloon payments of the Combined Guarantor Subsidiaries' mortgage notes payable, excluding extensions available at the Combined Guarantor Subsidiaries' option, are as follows:
2020 (1) |  | $ | 2,803 |
2021 |  |  | 78,637 |
2022 |  |  | 101,771 |
|  |  | 183,211 |
Unamortized deferred financing costs |  |  | ( 77 | )
Principal balance of loan with a maturity date prior to June 30, 2020 (2) |  |  | 64,501 |
Total mortgage notes payable, net |  | $ | 247,635 |
(1) | Reflects payments for the fiscal period July 1, 2020 through December 31, 2020.
(2) | Represents the aggregate principal balance as of June 30, 2020 of the non-recourse loan secured by Greenbrier Mall, which was in default. The loan matured in December 2019 .
The Combined Guarantor Subsidiaries' mortgage notes payable had a weighted-average maturity of 0.9 year as of June 30, 2020 and 1.4 years as of December 31, 2019. Financial Covenants and Restrictions Each of the mortgage notes payable are subject to certain financial covenants under the respective loan agreements. The applicable Guarantor Properties were in compliance with all financial covenants as of June 30, 2020, except as it relates to Park Plaza and Greenbrier Mall. Park Plaza has failed to meet the required minimum net operating income, as defined in the agreement, and as a result, the lender retains excess cash flow until such time the required minimum net operating income is met for two consecutive calendar quarters. Greenbrier Mall failed to retire its mortgage note payable at the scheduled maturity date and the lender has placed the loan in default.

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | srt_CondensedFinancialStatementsCaptionsLineItems
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for mortgage notes payable. + References No definition available. + Details
Name: | us-gaap_MortgageNotesPayableDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |