XML 134 R118.htm IDEA: XBRL DOCUMENT v3.20.2
Combined Guarantor Subsidiaries - Segment Information - Summary (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Segment Reporting Information [Line Items]          
Total revenues [1] $ 124,211,000 $ 193,377,000 $ 291,785,000 $ 391,407,000  
Property operating expenses [2] (40,785,000) (56,978,000) (96,150,000) (118,653,000)  
Interest expense (52,631,000) (52,482,000) (99,623,000) (106,480,000)  
Gain on sales of real estate assets     2,763,000 5,755,000  
Segment profit (loss) 33,176,000 89,410,000 98,375,000 171,995,000  
Depreciation and amortization (52,663,000) (64,478,000) (108,565,000) (134,270,000)  
Interest and other income 891,000 356,000 3,288,000 845,000  
Net income (72,793,000) (29,688,000) (212,087,000) (76,497,000)  
Capital expenditures [3] 11,131,000 32,973,000 31,463,000 61,112,000  
Other (242,000) (34,000) (400,000) (34,000)  
Gain (loss) on sales of real estate assets 2,623,000 5,527,000 2,763,000 5,755,000  
Gain on extinguishment of debt       71,722,000  
Loss on impairment (13,274,000) (41,608,000) (146,918,000) (66,433,000)  
Assets, Unconsolidated [4] 4,655,159,000   4,655,159,000   $ 4,622,346,000
Malls          
Segment Reporting Information [Line Items]          
Total revenues [1] 112,002,000 170,976,000 265,353,000 354,840,000  
Property operating expenses [2] (38,385,000) (53,599,000) (90,483,000) (110,780,000)  
Interest expense (18,960,000) (21,556,000) (37,107,000) (44,746,000)  
Segment profit (loss) 54,657,000 98,299,000 137,738,000 201,792,000  
Capital expenditures [3] 9,754,000 31,560,000 27,810,000 59,584,000  
Gain (loss) on sales of real estate assets   2,478,000 (25,000) 2,478,000  
Assets, Unconsolidated 3,994,951,000   3,994,951,000   4,180,515,000
All Other          
Segment Reporting Information [Line Items]          
Total revenues [1],[5] 12,209,000 22,401,000 26,432,000 36,567,000  
Property operating expenses [2],[5] (2,400,000) (3,379,000) (5,667,000) (7,873,000)  
Interest expense [5] (33,671,000) (30,926,000) (62,516,000) (61,734,000)  
Segment profit (loss) [5] (21,481,000) (8,889,000) (39,363,000) (29,797,000)  
Capital expenditures [3],[5] 1,377,000 1,413,000 3,653,000 1,528,000  
Other [5] (242,000) (34,000) (400,000) (34,000)  
Gain (loss) on sales of real estate assets [5] 2,623,000 3,049,000 2,788,000 3,277,000  
Assets, Unconsolidated [5] 660,208,000   660,208,000   441,831,000
Guarantor Subsidiaries          
Segment Reporting Information [Line Items]          
Total revenues [6] 47,983,000 68,868,000 113,410,000 141,859,000  
Property operating expenses [7] (15,757,000) (20,421,000) (37,753,000) (43,186,000)  
Interest expense (4,334,000) (3,412,000) (8,106,000) (7,397,000)  
Gain on sales of real estate assets 650,000   650,000    
Segment profit (loss) 28,542,000 44,408,000 68,201,000 90,649,000  
Depreciation and amortization (21,437,000) (22,717,000) (43,301,000) (46,818,000)  
Interest and other income 952,000 1,084,000 1,992,000 2,027,000  
Net income 8,057,000 22,775,000 26,892,000 84,884,000  
Capital expenditures [8] 4,346,000 15,934,000 12,274,000 18,552,000  
Other   (627,000)   (627,000)  
Gain (loss) on sales of real estate assets 650,000   650,000    
Gain on extinguishment of debt       61,796,000  
Loss on impairment       (22,770,000)  
Assets, Unconsolidated 1,642,211,000   1,642,211,000   1,657,113,000
Guarantor Subsidiaries | Malls          
Segment Reporting Information [Line Items]          
Total revenues 45,941,000 66,403,000 108,985,000 136,803,000  
Property operating expenses [7] (15,329,000) (19,840,000) (36,719,000) (42,009,000)  
Interest expense (4,334,000) (3,412,000) (8,106,000) (7,397,000)  
Gain on sales of real estate assets 650,000        
Segment profit (loss) 26,928,000 42,524,000 64,810,000 86,770,000  
Capital expenditures [8] 4,312,000 15,911,000 11,615,000 18,529,000  
Other   (627,000)   (627,000)  
Gain (loss) on sales of real estate assets     650,000    
Assets, Unconsolidated 1,505,640,000   1,505,640,000   1,519,558,000
Guarantor Subsidiaries | All Other          
Segment Reporting Information [Line Items]          
Total revenues [9] 2,042,000 2,465,000 4,425,000 5,056,000  
Property operating expenses [7],[9] (428,000) (581,000) (1,034,000) (1,177,000)  
Segment profit (loss) [9] 1,614,000 1,884,000 3,391,000 3,879,000  
Capital expenditures [8],[9] 34,000 $ 23,000 659,000 $ 23,000  
Assets, Unconsolidated [9] $ 136,571,000   $ 136,571,000   $ 137,555,000
[1] Management, development and leasing fees are included in the All Other category. See Note 3 for information on the Company's revenues disaggregated by revenue source for each of the above segments.
[2] Property operating expenses include property operating, real estate taxes and maintenance and repairs.
[3] Includes additions to and acquisitions of real estate assets and investments in unconsolidated affiliates.  Developments in progress are included in the All Other category.
[4] As of June 30, 2020, includes $369,359 of assets related to consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and $171,518 of liabilities of consolidated variable interest entities for which creditors do not have recourse to the general credit of the Company. See Note 7
[5] The All Other category includes associated centers, community centers, mortgage and other notes receivable, office buildings, self-storage facilities, corporate-level debt and the Management Company.
[6] Sales taxes are excluded from revenues.
[7] Property operating expenses include property operating, real estate taxes and maintenance and repairs.
[8] Amounts include acquisitions of real estate assets. Developments in progress are included in the All Other category.
[9] The All Other category includes associated centers and notes receivable.