XML 63 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Earnings per Share and Earnings per Unit (Tables)
6 Months Ended
Jun. 30, 2020
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted EPU for Common and Special Common Units The following table presents basic and diluted EPU for common and special common units for the three-month and six-month periods ended June 30, 2020 and 2019.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(In thousands, except per unit data)

 

 

2020

 

 

 

2019

 

 

 

2020

 

 

 

2019

 

Net Loss Attributable to Common Unitholders

 

$

( 83,529

)

 

$

( 40,854

)

 

$

( 233,839

)

 

$

( 98,811

)

Distributions to Common Unitholders - Declared Only

 

 

 

 

 

( 14,594

)

 

 

 

 

 

( 14,639

)

Distributions to Special Common Unitholders - Declared and Undeclared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

 

 

 

 

( 178

)

 

 

 

 

 

( 133

)

S-SCUs

 

 

( 1,143

)

 

 

( 1,143

)

 

 

( 2,286

)

 

 

( 2,286

)

L-SCUs

 

 

-

 

 

 

( 433

)

 

 

( 433

)

 

 

( 866

)

K-SCUs

 

 

( 844

)

 

 

( 844

)

 

 

( 1,687

)

 

 

( 1,687

)

Total Undistributed Losses Available to Common and Special Common Unitholders

 

$

( 85,516

)

 

$

( 58,046

)

 

$

( 238,245

)

 

$

( 118,421

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributed Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

 

 

 

 

 

 

 

 

 

 

133

 

S-SCUs

 

 

1,143

 

 

 

1,143

 

 

 

2,286

 

 

 

4,572

 

L-SCUs

 

 

433

 

 

 

433

 

 

 

433

 

 

 

1,732

 

K-SCUs

 

 

844

 

 

 

844

 

 

 

1,687

 

 

 

3,375

 

Common Units

 

 

 

 

 

 

 

 

 

 

 

14,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed Losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

$

 

 

$

 

 

$

 

 

$

 

S-SCUs

 

 

 

 

 

 

 

 

 

 

 

 

L-SCUs

 

 

 

 

 

 

 

 

 

 

 

 

K-SCUs

 

 

 

 

 

 

 

 

 

 

 

 

Common Units

 

 

( 85,513

)

 

 

( 43,274

)

 

 

( 238,243

)

 

 

( 201,801

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

 

1,697

 

 

 

1,770

 

 

 

1,697

 

 

 

1,758

 

S-SCUs

 

 

1,561

 

 

 

1,561

 

 

 

1,561

 

 

 

1,561

 

L-SCUs

 

 

572

 

 

 

572

 

 

 

572

 

 

 

572

 

K-SCUs

 

 

1,137

 

 

 

1,137

 

 

 

1,137

 

 

 

1,137

 

Common Units

 

 

196,736

 

 

 

195,192

 

 

 

196,513

 

 

 

195,142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPU:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

$

 

 

$

 

 

$

 

 

$

 

S-SCUs

 

 

0.73

 

 

 

0.73

 

 

 

1.46

 

 

 

2.93

 

L-SCUs

 

 

0.76

 

 

 

0.76

 

 

 

0.76

 

 

 

3.03

 

K-SCUs

 

 

0.74

 

 

 

0.74

 

 

 

1.48

 

 

 

2.97

 

Common Units

 

 

( 0.43

)

 

 

( 0.22

)

 

 

( 1.21

)

 

 

( 0.96

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Basic EPU

 

$

( 0.41

)

 

$

( 0.20

)

 

$

( 1.16

)

 

$

( 0.49

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPU:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common units issued on conversion of SCUs

 

$

 

 

$

 

 

$

 

 

$

 

S-SCUs

 

 

0.73

 

 

 

0.73

 

 

 

1.46

 

 

 

2.93

 

L-SCUs

 

 

0.76

 

 

 

0.76

 

 

 

0.76

 

 

 

3.03

 

K-SCUs

 

 

0.74

 

 

 

0.74

 

 

 

1.48

 

 

 

2.97

 

Common Units

 

 

( 0.43

)

 

 

( 0.22

)

 

 

( 1.21

)

 

 

( 0.53

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Diluted EPU

 

$

( 0.41

)

 

$

( 0.20

)

 

$

( 1.16

)

 

$

( 0.49

)